Data is not available at this time.
ASML Holding N.V. is a global leader in semiconductor lithography systems, specializing in advanced equipment essential for producing memory and logic chips. The company's product portfolio includes extreme ultraviolet (EUV) and deep ultraviolet (DUV) lithography systems, which are critical for manufacturing cutting-edge semiconductor nodes. ASML also provides metrology, inspection, and computational lithography solutions, ensuring precision and yield optimization for chipmakers. Its dominance in EUV technology, where it holds a near-monopoly, positions it as an indispensable supplier to leading foundries and integrated device manufacturers. The company operates across key semiconductor hubs, including Taiwan, South Korea, and the U.S., reinforcing its pivotal role in the global semiconductor supply chain. ASML's innovation-driven approach and high barriers to entry in lithography technology solidify its competitive moat, making it a linchpin in enabling next-generation chip production for AI, IoT, and high-performance computing applications.
ASML reported robust revenue of €28.3 billion in FY 2023, with net income reaching €7.6 billion, reflecting a strong 26.8% net margin. The company's operating cash flow of €11.2 billion underscores its ability to convert sales into cash efficiently, supported by high-margin EUV system sales. Capital expenditures of €2.1 billion indicate continued investment in capacity to meet sustained demand for advanced lithography solutions.
ASML's diluted EPS of €19.24 highlights its earnings strength, driven by pricing power and technological leadership. The company's capital efficiency is evident in its ability to generate substantial cash flows while maintaining a disciplined approach to R&D and capex, ensuring long-term growth without compromising profitability.
ASML maintains a solid balance sheet with €12.7 billion in cash and equivalents against €4.7 billion in total debt, providing ample liquidity. Its strong cash position supports ongoing investments and shareholder returns, while low leverage ensures financial flexibility amid cyclical industry dynamics.
ASML has demonstrated consistent growth, fueled by secular demand for advanced semiconductors. The company's €6.40 dividend per share reflects a commitment to returning capital to shareholders, though its payout ratio remains conservative, prioritizing reinvestment for future expansion.
With a market cap of €252.7 billion, ASML trades at a premium, reflecting its critical role in semiconductor manufacturing and growth prospects. Investors price in sustained demand for EUV systems, though geopolitical risks and supply chain constraints remain key monitorables.
ASML's technological leadership, particularly in EUV lithography, provides a durable competitive edge. The company is well-positioned to benefit from long-term semiconductor industry growth, though execution risks and export controls warrant vigilance. Its innovation pipeline and customer partnerships underpin a positive outlook.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |