Data is not available at this time.
Ascendant Resources Inc. is a Toronto-based mining company focused on the exploration and development of mineral properties, primarily within the Iberian Pyrite Belt in Portugal. The company’s flagship asset is the Lagoa Salgada volcanogenic massive sulphide (VMS) project, a 10,700-hectare site rich in zinc, copper, lead, tin, silver, and gold. Ascendant operates in the highly cyclical and capital-intensive industrial materials sector, where commodity prices and geopolitical factors heavily influence profitability. The company’s 50% stake in Lagoa Salgada positions it as a mid-tier explorer with potential for future production, though it currently lacks revenue-generating operations. Its market position is speculative, reliant on successful resource delineation and eventual mine development to transition from exploration to production. The Iberian Pyrite Belt is a well-known mining jurisdiction, which may mitigate some jurisdictional risks but does not eliminate the challenges of securing financing and operational execution in a competitive global metals market.
Ascendant Resources reported no revenue in FY 2023, reflecting its pre-production stage. The company posted a net loss of CAD 10.5 million, with diluted EPS of -CAD 0.0581, underscoring the high costs of exploration and development. Operating cash flow was negative at CAD 1.7 million, while capital expenditures totaled CAD 1.8 million, indicating sustained investment in its Lagoa Salgada project despite limited near-term cash generation.
With no operating revenue, Ascendant’s earnings power remains constrained by its exploration-focused model. The company’s negative earnings and cash flows highlight the inherent risks of pre-production mining ventures. Capital efficiency is challenged by high upfront exploration costs and the need for further investment to advance Lagoa Salgada toward feasibility and eventual production.
Ascendant’s balance sheet reflects its developmental stage, with CAD 378,000 in cash and equivalents against total debt of CAD 18.1 million. The limited liquidity and high debt burden relative to cash reserves raise concerns about near-term financial flexibility. The company’s ability to fund ongoing operations and project development will likely require additional equity or debt financing, diluting existing shareholders or increasing leverage.
Growth prospects hinge on the successful advancement of Lagoa Salgada, though the timeline to production remains uncertain. The company does not pay dividends, consistent with its focus on reinvesting scarce resources into exploration and development. Shareholder returns are entirely dependent on future project success and commodity price trends, which are volatile and outside the company’s control.
The market capitalization of CAD 14.0 million suggests modest expectations for Ascendant’s exploration assets. Investors appear to price in significant execution risk, given the company’s pre-revenue status and reliance on external financing. The beta of 1.03 indicates sensitivity to broader market movements, though commodity-specific factors will likely dominate stock performance.
Ascendant’s strategic position in the Iberian Pyrite Belt offers geological potential, but its outlook is highly speculative. Success depends on securing funding, demonstrating resource viability, and navigating volatile metal prices. The company’s ability to attract partners or offtake agreements could de-risk the project, but near-term challenges persist in a capital-constrained environment for junior miners.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |