Data is not available at this time.
Actelis Networks, Inc. operates in the telecommunications infrastructure sector, specializing in hybrid fiber-copper networking solutions for IoT, broadband, and smart city applications. The company’s core revenue model is driven by hardware sales and software-enabled networking solutions, targeting government, enterprise, and service provider markets. Actelis differentiates itself through its patented technology, which enhances legacy copper networks with fiber-like performance, offering a cost-effective alternative to full fiber deployments. The company competes in a niche segment of the broader telecom equipment market, where demand is fueled by the need for scalable, secure, and high-performance connectivity. Its market positioning is bolstered by partnerships with municipalities and utilities, though it faces competition from larger players with deeper R&D budgets and broader product portfolios. Actelis’ focus on hybrid solutions positions it as a transitional player in the shift toward full fiber networks, particularly in cost-sensitive or geographically constrained deployments.
Actelis reported revenue of $7.76 million for FY 2024, alongside a net loss of $4.37 million, reflecting ongoing challenges in scaling profitability. The diluted EPS of -$0.73 underscores persistent inefficiencies, while operating cash flow of -$6.55 million indicates significant cash burn. Minimal capital expenditures ($1,000) suggest limited near-term growth investments, focusing instead on sustaining operations.
The company’s negative earnings and cash flow highlight weak capital efficiency, with revenue insufficient to cover operating costs. The absence of positive earnings power raises concerns about sustainability without additional funding or operational restructuring. Actelis’ ability to monetize its hybrid networking technology remains critical to improving capital returns.
Actelis holds $1.97 million in cash and equivalents against $1.35 million in total debt, providing limited liquidity. The modest cash position and high cash burn rate suggest potential liquidity risks if revenue growth or additional financing does not materialize. The balance sheet reflects a fragile financial state, requiring careful monitoring of near-term obligations.
Growth trends remain uncertain, with no dividend policy in place, as the company prioritizes reinvestment (or survival) over shareholder returns. The lack of historical growth metrics makes it difficult to project future performance, though the IoT and smart city markets offer long-term opportunities if Actelis can capture demand.
Market expectations appear muted, given the company’s unprofitability and cash flow challenges. The valuation likely reflects skepticism about Actelis’ ability to achieve scale or profitability in a competitive telecom infrastructure market. Investor sentiment may hinge on near-term execution or strategic partnerships.
Actelis’ patented hybrid networking technology provides a differentiated offering, but execution risks and competitive pressures temper optimism. The outlook depends on securing larger contracts, improving margins, and extending its cash runway. Success in smart city or utility deployments could validate its niche strategy, though broader adoption remains uncertain.
Company filings (CIK: 0001141284), FY 2024 financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |