investorscraft@gmail.com

Intrinsic ValueAcerus Pharmaceuticals Corporation (ASP.TO)

Previous Close$0.36
Intrinsic Value
Upside potential
Previous Close
$0.36

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Acerus Pharmaceuticals Corporation operates as a specialty pharmaceutical company focused on men's and women's health, leveraging a diversified portfolio of niche therapeutic products. The company’s core revenue model hinges on the commercialization of FDA-approved treatments like Natesto, a nasal testosterone replacement therapy, and Noctiva, a nocturia treatment, alongside a pipeline of clinical-stage assets such as Tefina and Stendra. Acerus primarily serves the North American market through direct salesforces and international markets via distributors, positioning itself in the competitive but high-margin specialty pharma segment. Its TriVair technology platform further differentiates its R&D capabilities in pulmonary and nasal drug delivery. Despite operating in a crowded sector dominated by larger players, Acerus targets underserved conditions like hypogonadism and female sexual dysfunction, carving out a niche with its patient-centric formulations. The company’s strategic focus on lifecycle management and combination therapies could enhance its market positioning, though its limited scale relative to global peers remains a constraint.

Revenue Profitability And Efficiency

In FY 2021, Acerus reported negative revenue of CAD 4.1 million, reflecting challenges in product commercialization and potential adjustments. Net losses widened to CAD 35.5 million, with diluted EPS at CAD -4.61, underscoring inefficiencies in scaling its portfolio. Operating cash flow was negative CAD 23.5 million, while capital expenditures remained minimal at CAD 72,000, indicating constrained investment capacity amid liquidity pressures.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flows highlight significant hurdles in achieving profitability. With no dividend payouts and a reliance on debt financing (total debt of CAD 23.6 million), Acerus’s capital efficiency is strained. Its ability to monetize its pipeline and stabilize revenue will be critical to improving returns on invested capital.

Balance Sheet And Financial Health

Acerus’s balance sheet reflects liquidity challenges, with CAD 2.2 million in cash against CAD 23.6 million in total debt. The high debt-to-equity ratio and persistent operating losses raise concerns about solvency, necessitating near-term revenue growth or additional financing to sustain operations.

Growth Trends And Dividend Policy

Growth prospects hinge on commercial execution for Natesto and Noctiva, plus pipeline advancements. The absence of dividends aligns with its pre-profitability stage, with reinvestment prioritized toward R&D and market expansion. However, stagnant revenue trends and high cash burn temper near-term optimism.

Valuation And Market Expectations

With a market cap of CAD 2.8 million and negative revenue, Acerus trades as a high-risk speculative play. Investors likely price in potential pipeline successes, but skepticism persists given its financial instability and niche market focus.

Strategic Advantages And Outlook

Acerus’s niche focus and proprietary technologies offer differentiation, but execution risks loom large. The outlook remains contingent on securing commercialization partnerships, reducing cash burn, and advancing late-stage assets. Without near-term catalysts, the company faces an uphill climb to attract sustained investor interest.

Sources

Company filings, TSX disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount