Data is not available at this time.
Aspen Aerogels, Inc. is a leading innovator in high-performance aerogel insulation solutions, serving energy infrastructure, electric vehicles, and industrial markets. The company specializes in manufacturing PyroThin® and Spaceloft® aerogel products, which offer superior thermal management, fire resistance, and energy efficiency. Aspen’s proprietary technology positions it as a critical supplier for battery thermal barriers in EVs and insulation for subsea pipelines, leveraging its niche expertise in advanced materials. The company operates in a high-growth sector driven by decarbonization trends, regulatory mandates for energy efficiency, and EV adoption. Its competitive edge stems from patented aerogel formulations, strong R&D capabilities, and partnerships with major OEMs. While facing competition from traditional insulation providers, Aspen’s differentiated products command premium pricing and long-term contracts, reinforcing its market leadership in specialized applications.
Aspen Aerogels reported revenue of $452.7 million for FY 2024, with net income of $13.4 million, marking a transition to profitability. Diluted EPS stood at $0.17, reflecting improved operational leverage. Operating cash flow was $45.5 million, though capital expenditures of $86.3 million indicate ongoing investments in capacity expansion. The company’s margin progression suggests scaling benefits, but further cost discipline will be critical to sustain profitability amid growth initiatives.
The company’s return to profitability underscores its earnings potential, driven by higher-margin EV and energy sector contracts. Capital efficiency remains a focus, with capex directed toward capacity for PyroThin® production. Operating cash flow coverage of investments is improving, but leverage to fixed costs necessitates volume growth to achieve targeted ROIC. Asset turnover trends will be key to monitor as new facilities ramp up.
Aspen maintains a solid liquidity position with $220.9 million in cash and equivalents against $197.4 million of total debt, providing flexibility for growth. The balance sheet reflects a strategic shift toward scalable infrastructure, with capex funded by operating cash flow and existing reserves. Debt levels are manageable, but future financing needs may arise if expansion accelerates beyond current projections.
Revenue growth is tied to EV adoption and energy infrastructure investments, with PyroThin® demand as a primary driver. Aspen does not pay dividends, reinvesting cash flows into R&D and capacity. Backlog visibility and customer diversification support top-line stability, but cyclical exposure to energy markets warrants monitoring. Long-term contracts with automakers provide a recurring revenue base.
The market appears to price Aspen on growth potential, with a premium for its EV thermal barrier technology. Valuation multiples reflect expectations of margin expansion and market share gains. Execution risks around capacity utilization and competition could drive volatility, but secular tailwinds in energy efficiency underpin bullish scenarios.
Aspen’s proprietary aerogel technology and first-mover status in EV insulation provide durable advantages. Partnerships with tier-1 automakers and energy firms enhance its growth runway. Near-term execution on capacity ramp-up and cost control will be critical. The outlook remains positive, supported by regulatory tailwinds, though macroeconomic pressures on EV adoption could pose headwinds.
10-K filing, company investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |