Previous Close | $42.60 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Astec Industries, Inc. operates as a manufacturer of specialized equipment for infrastructure construction, aggregate processing, and energy production. The company serves a diverse customer base, including contractors, government agencies, and energy producers, through its portfolio of brands such as Astec, Telsmith, and Roadtec. Its core revenue model is driven by equipment sales, aftermarket parts, and service offerings, which provide recurring revenue streams. Astec operates in a highly competitive sector, where innovation and operational efficiency are critical to maintaining market share. The company differentiates itself through proprietary technologies and a focus on sustainability, particularly in asphalt production and recycling solutions. Its market position is bolstered by long-standing relationships with key customers and a global distribution network, though it faces pricing pressures from larger competitors and cyclical demand tied to infrastructure spending.
Astec Industries reported revenue of $1.31 billion for FY 2024, with net income of $4.3 million, reflecting thin margins in a competitive environment. Diluted EPS stood at $0.19, indicating modest earnings power. Operating cash flow of $23 million suggests reasonable operational efficiency, though capital expenditures were not disclosed, limiting a full assessment of cash conversion. The company’s profitability metrics highlight challenges in scaling earnings amid input cost volatility.
The company’s diluted EPS of $0.19 underscores limited earnings power, likely constrained by fixed costs and competitive pricing. Operating cash flow of $23 million, while positive, does not fully offset the modest net income, suggesting room for improved capital efficiency. With no disclosed capital expenditures, it is unclear how reinvestment aligns with growth initiatives. Astec’s ability to enhance returns will depend on operational leverage and cost management.
Astec maintains a balanced financial position, with $88.3 million in cash and equivalents against $118.3 million in total debt, indicating manageable leverage. The absence of significant capital expenditures in the reported period may reflect conservative financial management. The company’s liquidity appears adequate, though its ability to fund growth or weather downturns will hinge on sustaining cash flow generation and controlling debt levels.
Growth trends are muted, with revenue stability offset by narrow profitability. The company’s dividend payout of $0.52 per share suggests a commitment to shareholder returns, though the sustainability of this policy depends on earnings improvement. Astec’s growth prospects are tied to infrastructure investment cycles and potential market share gains, but near-term expansion appears limited without significant operational improvements.
Astec’s valuation likely reflects its cyclical exposure and modest earnings. The market appears to price in limited near-term growth, given the company’s thin margins and competitive pressures. Investors may weigh its dividend yield against earnings volatility, with expectations hinging on execution in cost control and demand recovery in core markets.
Astec’s strategic advantages include its niche equipment expertise and aftermarket services, which provide stability. However, the outlook remains cautious due to macroeconomic uncertainties and sector competition. Success will depend on leveraging its technology portfolio and optimizing operations to improve margins. Long-term opportunities in sustainable infrastructure could bolster demand, but execution risks persist.
Company filings (10-K), investor disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |