investorscraft@gmail.com

Intrinsic ValueAscent Solar Technologies, Inc. Common Stock (ASTI)

Previous Close$4.97
Intrinsic Value
Upside potential
Previous Close
$4.97

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ascent Solar Technologies, Inc. operates in the renewable energy sector, specializing in thin-film photovoltaic (PV) solar solutions. The company focuses on lightweight, flexible solar modules designed for niche applications such as aerospace, defense, and portable power markets. Unlike traditional rigid solar panels, Ascent’s proprietary technology enables integration into curved surfaces and mobile environments, positioning it as a differentiated player in the solar industry. The company targets high-value, low-volume segments where its unique product attributes command premium pricing. Ascent’s revenue model relies on direct sales to government agencies, defense contractors, and specialized commercial clients, though its market penetration remains limited compared to larger solar manufacturers. The firm competes in a capital-intensive industry dominated by scale-driven players, requiring continuous innovation to maintain relevance. Its strategic focus on durability and adaptability in harsh environments provides a competitive edge in select verticals, but broader adoption faces challenges from cost pressures and commoditization in mainstream solar markets.

Revenue Profitability And Efficiency

Ascent reported minimal revenue of $41,893 for the period, underscoring its struggle to achieve commercial scalability. The company’s net loss of $9.1 million and negative operating cash flow of $8.4 million reflect persistent inefficiencies in converting technology into sustainable profitability. Capital expenditures were negligible at $421, indicating limited investment in growth initiatives during the period.

Earnings Power And Capital Efficiency

The diluted EPS of -$10.38 highlights severe earnings erosion, exacerbated by high fixed costs and low revenue generation. With no dividend payments, all capital is directed toward sustaining operations, though the lack of positive cash flow raises concerns about long-term viability without external funding.

Balance Sheet And Financial Health

Ascent’s balance sheet shows $3.2 million in cash against $2.1 million in total debt, providing limited liquidity. The equity base appears strained, with shareholders’ equity likely deeply negative given the magnitude of accumulated losses. The company’s ability to meet obligations depends on securing additional financing or achieving a rapid turnaround in operations.

Growth Trends And Dividend Policy

Growth metrics are unfavorable, with revenue stagnating at nominal levels. The absence of a dividend policy aligns with the company’s pre-revenue status and focus on survival. Any future growth would require significant market penetration or technological breakthroughs to offset current cash burn rates.

Valuation And Market Expectations

Market expectations appear muted, with the company’s micro-cap status and consistent losses likely deterring broad investor interest. Valuation metrics are challenging to assess given the lack of profitability, placing emphasis on speculative potential tied to niche solar applications or strategic partnerships.

Strategic Advantages And Outlook

Ascent’s primary advantage lies in its specialized thin-film technology, which addresses unmet needs in mobility-focused solar applications. However, the outlook remains highly uncertain due to financial constraints and competitive pressures. Success hinges on securing strategic contracts or licensing deals to monetize its IP, though execution risks are substantial in the near term.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount