investorscraft@gmail.com

Intrinsic ValueAlgoma Steel Group Inc. (ASTL)

Previous Close$4.55
Intrinsic Value
Upside potential
Previous Close
$4.55

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Algoma Steel Group Inc. operates as a vertically integrated steel producer, specializing in high-quality plate and sheet steel products primarily for the construction, manufacturing, and energy sectors. The company leverages its electric arc furnace (EAF) technology to produce cost-effective, low-carbon steel, positioning itself as a sustainable alternative in the North American market. Its product portfolio includes hot-rolled coil, plate, and specialty grades tailored to industrial and infrastructure demand. Algoma serves a diverse customer base, including OEMs, service centers, and fabricators, with a focus on the Canadian and U.S. markets. The firm competes against larger integrated steelmakers but differentiates itself through regional proximity, flexible production, and a commitment to decarbonization. Market volatility, input cost fluctuations, and trade policies remain key challenges, though Algoma’s niche in value-added steel products provides some insulation.

Revenue Profitability And Efficiency

Algoma reported revenue of $2.45 billion for FY 2024, though net income stood at a loss of $222.7 million, reflecting margin pressures from elevated input costs and operational disruptions. Diluted EPS was -$2.05, while operating cash flow was negative at $51.9 million, partly due to high capital expenditures of $400.1 million tied to modernization initiatives. The company’s efficiency metrics were strained, with cash conversion cycles likely extended by inventory adjustments.

Earnings Power And Capital Efficiency

The negative earnings and cash flow underscore near-term challenges in translating revenue into profitability. Capital expenditures, focused on EAF upgrades and decarbonization, may improve long-term cost structures but currently weigh on free cash flow. ROIC and ROE metrics are depressed, though the strategic shift toward greener steel production could enhance earnings power if market conditions stabilize.

Balance Sheet And Financial Health

Algoma maintains $266.9 million in cash and equivalents against total debt of $673.2 million, indicating moderate liquidity. The debt-to-equity ratio suggests leveraged positioning, though the absence of near-term maturities provides flexibility. Negative operating cash flow and high capex intensity warrant monitoring, particularly if steel prices remain volatile.

Growth Trends And Dividend Policy

Despite operational headwinds, Algoma paid a dividend of $0.26 per share, signaling confidence in its liquidity position. Growth hinges on completing its EAF transition, which aims to reduce costs and carbon emissions. End-market demand from construction and infrastructure could rebound, but cyclicality remains a persistent risk. The dividend yield may appeal to income-focused investors if sustained.

Valuation And Market Expectations

The market likely prices Algoma at a discount to peers due to its recent losses and sector-wide margin compression. EV/EBITDA multiples may reflect skepticism about near-term turnaround potential, though the EAF project’s success could recalibrate expectations. Investors appear to balance cyclical risks against Algoma’s strategic repositioning.

Strategic Advantages And Outlook

Algoma’s shift to EAF technology aligns with decarbonization trends, potentially lowering long-term energy costs and regulatory risks. Proximity to North American customers offers logistical advantages, while product specialization supports pricing power. Execution risks persist, but successful modernization could solidify its niche in sustainable steel production. The outlook remains cautiously optimistic, contingent on operational improvements and stable demand.

Sources

Company filings (CIK: 0001860805), FY 2024 financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount