investorscraft@gmail.com

Intrinsic ValueAlgoma Steel Group Inc. (ASTL.TO)

Previous Close$6.31
Intrinsic Value
Upside potential
Previous Close
$6.31

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Algoma Steel Group Inc. is a Canadian steel producer specializing in flat/sheet and plate steel products, serving key industries such as automotive, construction, and manufacturing. The company operates primarily in North America, supplying high-quality steel for applications ranging from railcars and bridges to military and transportation equipment. Its product portfolio includes hot-rolled, cold-rolled, and heat-treated steel, tailored to meet stringent industry standards. Algoma Steel has established itself as a regional player with a century-long legacy, leveraging its integrated production capabilities to serve niche markets. While it faces competition from larger global steelmakers, its focus on specialized segments and proximity to North American customers provides a competitive edge. The company’s market position is influenced by cyclical demand in construction and manufacturing, as well as broader economic trends impacting steel pricing and raw material costs.

Revenue Profitability And Efficiency

In its latest fiscal year, Algoma Steel reported revenue of CAD 2.45 billion, reflecting its significant scale in the North American steel market. However, the company posted a net loss of CAD 222.7 million, with diluted EPS at -CAD 2.05, indicating challenges in profitability amid volatile steel prices and input costs. Operating cash flow was negative at CAD 62.6 million, while capital expenditures totaled CAD 300.1 million, highlighting substantial reinvestment needs.

Earnings Power And Capital Efficiency

The company’s negative earnings and operating cash flow underscore pressure on margins, likely due to elevated energy and raw material expenses. Capital expenditures exceeded operating cash flow, suggesting reliance on external financing or reserves to fund growth initiatives. Algoma’s ability to improve capital efficiency will depend on stabilizing input costs and optimizing production processes.

Balance Sheet And Financial Health

Algoma Steel maintains a balance sheet with CAD 267 million in cash and equivalents, against total debt of CAD 659.6 million. The debt level is manageable relative to its market capitalization, but the negative cash flow raises liquidity concerns. The company’s financial health will hinge on its ability to generate positive cash flow and manage leverage in a cyclical industry.

Growth Trends And Dividend Policy

Despite recent losses, Algoma Steel paid a dividend of CAD 0.34772 per share, signaling confidence in long-term cash generation. Growth prospects are tied to North American infrastructure demand and potential efficiency gains from capital investments. However, cyclical downturns and pricing volatility remain key risks to sustained profitability and dividend stability.

Valuation And Market Expectations

With a market capitalization of CAD 776.5 million and a beta of 1.581, Algoma Steel is viewed as a higher-risk investment sensitive to commodity cycles. The negative earnings and cash flow suggest the market is pricing in a recovery scenario, with valuation metrics reflecting uncertainty around near-term profitability.

Strategic Advantages And Outlook

Algoma Steel benefits from its integrated operations and regional market focus, but its outlook is closely tied to steel price trends and cost management. Strategic initiatives to enhance efficiency and diversify product applications could improve resilience. However, macroeconomic headwinds and competitive pressures pose ongoing challenges to sustained performance.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount