Previous Close | $11.35 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Asure Software, Inc. operates in the human capital management (HCM) software sector, providing cloud-based solutions tailored for small and midsize businesses. The company’s core offerings include payroll processing, tax compliance, time and attendance tracking, and benefits administration, delivered through a SaaS model. Asure differentiates itself by focusing on compliance-heavy industries, leveraging automation to reduce administrative burdens for clients. The HCM market is highly competitive, with Asure positioning itself as a cost-effective alternative to larger enterprise providers while maintaining scalability for growing businesses. Its niche expertise in regulatory compliance and localized payroll solutions provides a defensible market position, though it faces pressure from both established players and emerging fintech disruptors. The company’s growth strategy emphasizes cross-selling adjacent services and expanding its partner ecosystem to enhance customer retention.
Asure reported revenue of $119.8 million for FY 2024, reflecting its SaaS-driven recurring income streams. However, the company posted a net loss of $11.8 million, with diluted EPS of -$0.45, indicating ongoing profitability challenges. Operating cash flow was positive at $9.4 million, suggesting core operations are generating liquidity, though capital expenditures of $0.7 million highlight modest reinvestment needs. The business demonstrates moderate efficiency, with revenue growth potential offset by cost structure pressures.
The company’s negative net income and EPS underscore unresolved earnings power constraints, likely tied to customer acquisition costs and platform investments. Operating cash flow positivity signals underlying operational viability, but capital efficiency metrics remain subdued. With limited capex, Asure appears focused on optimizing existing assets rather than aggressive expansion, which may limit near-term scalability.
Asure maintains a solid liquidity position with $21.4 million in cash and equivalents against $17.7 million of total debt, suggesting manageable leverage. The balance sheet structure supports flexibility, though recurring losses could strain cash reserves if not addressed. Absence of dividends aligns with reinvestment priorities, while the debt-to-equity profile appears conservative relative to industry peers.
Revenue trends indicate steady demand for Asure’s HCM solutions, but profitability lags behind top-line growth. The company has no dividend policy, redirecting cash flow toward product development and market penetration. Growth initiatives focus on upselling and geographic expansion, though execution risks persist in a fragmented competitive landscape.
The market likely prices Asure as a turnaround story, with valuation reflecting both SaaS multiples and profitability concerns. Investors may await clearer signs of margin improvement or sustained free cash flow generation before assigning premium multiples. The stock’s performance hinges on operational efficiency gains and competitive differentiation.
Asure’s compliance expertise and SaaS platform provide foundational advantages, but execution risks remain. The outlook depends on balancing growth investments with cost discipline, particularly in a higher-interest-rate environment. Success in cross-selling and partner integrations could drive re-rating, though macroeconomic headwinds pose incremental challenges.
Company filings (10-K), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |