Data is not available at this time.
Andrews Sykes Group plc operates as a specialist provider of environmental control equipment, serving diverse markets across the UK, Europe, the Middle East, and Africa. The company’s core revenue model is built on equipment hire, sales, and installation services, with a strong focus on air conditioning, heating, pumping, and dehumidification solutions. Its diversified product portfolio includes portable air conditioners, industrial heaters, fluid chillers, and dehumidifiers, catering to commercial, industrial, and emergency response sectors. The company maintains a competitive edge through its extensive regional footprint and long-standing industry expertise, positioning itself as a trusted partner for temporary and permanent climate control needs. With a history dating back to 1857, Andrews Sykes has established a resilient market presence, supported by its subsidiary structure under EOI Sykes Sarl. The company’s ability to provide tailored solutions for construction, events, and disaster recovery underscores its adaptability and sector-specific relevance.
In FY 2023, Andrews Sykes reported revenue of £78.7 million, with net income reaching £17.8 million, reflecting a robust profit margin. Operating cash flow stood at £26.1 million, indicating efficient cash generation, while capital expenditures were modest at £4.1 million. The company’s disciplined cost management and high-margin rental operations contribute to its strong profitability metrics.
The company’s diluted EPS of 42p demonstrates its earnings strength, supported by a capital-light rental model. With operating cash flow significantly exceeding net income, Andrews Sykes exhibits efficient capital deployment and low reinvestment needs, allowing for consistent returns to shareholders.
Andrews Sykes maintains a solid balance sheet, with £20.0 million in cash and equivalents against £15.4 million in total debt, reflecting a conservative leverage profile. The company’s liquidity position is healthy, providing flexibility for operational needs and potential strategic investments.
The company’s growth is driven by steady demand for rental equipment, particularly in construction and industrial sectors. Andrews Sykes has a shareholder-friendly dividend policy, distributing 25.9p per share in FY 2023, underscoring its commitment to returning capital while maintaining financial stability.
With a market capitalization of £220.8 million and a beta of 0.36, Andrews Sykes is perceived as a low-volatility investment. The stock’s valuation reflects its stable cash flows and niche market positioning, though growth expectations remain tempered given its mature industry.
Andrews Sykes benefits from its specialized equipment fleet, long-term customer relationships, and regional diversification. The outlook remains stable, supported by recurring rental demand and operational efficiency, though macroeconomic fluctuations in construction activity could influence near-term performance.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |