Data is not available at this time.
illumin Holdings Inc. operates in the digital advertising technology sector, providing a programmatic marketing platform that enables advertisers to execute targeted campaigns across online display, video, social, and mobile channels. The company’s proprietary technology facilitates real-time ad buying, optimizing ad spend efficiency for clients ranging from Fortune 500 enterprises to small and mid-sized businesses. Its global footprint spans North America, Europe, the Middle East, and Africa, positioning it as a competitive player in the programmatic advertising space. The company differentiates itself through advanced data-driven targeting capabilities, which enhance ad performance and ROI for advertisers. Despite operating in a highly competitive industry dominated by tech giants, illumin Holdings has carved out a niche by focusing on transparency and performance-driven solutions. The shift toward programmatic advertising continues to grow, providing tailwinds for the company’s platform, though it must navigate challenges such as ad fraud and privacy regulations.
In FY 2022, illumin Holdings reported revenue of CAD 121.0 million, reflecting its ability to monetize its programmatic ad platform. However, the company posted a net loss of CAD 753,437, with diluted EPS of -CAD 0.0128, indicating profitability challenges amid competitive and operational pressures. Operating cash flow was positive at CAD 1.8 million, though capital expenditures of CAD 3.8 million suggest ongoing investments in technology and infrastructure.
The company’s negative net income and diluted EPS highlight earnings pressure, likely due to high customer acquisition costs and competitive pricing in the programmatic ad space. Despite this, its operating cash flow remains positive, indicating some ability to fund operations internally. The balance between growth investments and profitability will be critical for improving capital efficiency moving forward.
illumin Holdings maintains a solid liquidity position with CAD 85.9 million in cash and equivalents, providing a buffer against operational losses. Total debt stands at CAD 10.9 million, suggesting a manageable leverage profile. The company’s strong cash reserves support its ability to weather short-term challenges while funding strategic initiatives.
Revenue growth trends will depend on the company’s ability to expand its advertiser base and enhance platform adoption. No dividends were paid in FY 2022, reflecting a reinvestment strategy focused on scaling the business. Future dividend potential remains contingent on achieving sustained profitability and cash flow generation.
With a market cap of CAD 121.6 million and a beta of 2.22, the stock exhibits high volatility, reflecting investor uncertainty around its growth trajectory. The lack of profitability weighs on valuation multiples, though the company’s technology platform could attract premium pricing if execution improves.
illumin Holdings benefits from its specialized programmatic ad platform, which aligns with industry shifts toward automated, data-driven advertising. However, competition and regulatory risks pose challenges. Success will hinge on scaling its client base, improving margins, and navigating evolving privacy norms. The outlook remains cautiously optimistic, contingent on execution in a dynamic market.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |