investorscraft@gmail.com

Intrinsic ValueATS Automation Tooling Systems Inc. (ATA.TO)

Previous Close$43.69
Intrinsic Value
Upside potential
Previous Close
$43.69

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ATS Automation Tooling Systems Inc. is a global leader in industrial automation solutions, specializing in the design, integration, and servicing of automated manufacturing and assembly systems. The company serves diverse end markets, including life sciences, transportation, consumer products, food and beverage, and energy, leveraging its expertise in project management, engineering design, and post-automation support. Its comprehensive service portfolio spans pre-automation consulting, contract manufacturing, and lifecycle maintenance, positioning it as a full-service provider in a highly competitive industrial machinery sector. ATS differentiates itself through its ability to deliver tailored automation platforms and enterprise solutions, combining proprietary technology with deep domain knowledge. The company’s focus on high-growth industries, particularly life sciences and advanced manufacturing, enhances its resilience against cyclical downturns. With a strong presence in North America and strategic international operations, ATS maintains a competitive edge through innovation, scalability, and long-term customer partnerships.

Revenue Profitability And Efficiency

ATS reported FY2024 revenue of CAD 3.03 billion, reflecting steady demand for automation solutions. Net income stood at CAD 193.7 million, with diluted EPS of CAD 1.97, indicating solid profitability. Operating cash flow was CAD 20.8 million, though capital expenditures of CAD 54.4 million suggest ongoing investments in capacity and technology. The company’s ability to convert revenue into earnings underscores its operational discipline.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its diversified client base and recurring service revenue streams. ATS’s capital efficiency is evident in its ability to generate profits despite significant reinvestment needs. The absence of dividends suggests a focus on retaining earnings for growth initiatives, aligning with its expansion strategy in high-margin automation segments.

Balance Sheet And Financial Health

ATS holds CAD 170.2 million in cash and equivalents, against total debt of CAD 1.29 billion, indicating a leveraged but manageable position. The balance sheet reflects a growth-oriented capital structure, with debt likely funding acquisitions or R&D. Liquidity appears adequate, though investors should monitor leverage ratios amid rising interest rates.

Growth Trends And Dividend Policy

ATS has demonstrated consistent revenue growth, driven by automation adoption across industries. The company does not pay dividends, prioritizing reinvestment in innovation and market expansion. Future growth may hinge on scaling its life sciences and electric vehicle automation offerings, supported by long-term industry tailwinds.

Valuation And Market Expectations

With a beta of 1.54, ATS exhibits higher volatility than the broader market, reflecting its cyclical exposure. The lack of a disclosed market cap complicates valuation, but its earnings multiple and sector comparables suggest investor confidence in its automation-driven growth narrative.

Strategic Advantages And Outlook

ATS’s strategic advantages include its end-to-end automation capabilities, sticky customer relationships, and exposure to secular growth markets. Near-term challenges include supply chain risks and integration of acquisitions, but long-term prospects remain strong as industries prioritize automation for efficiency gains. The company is well-positioned to capitalize on Industry 4.0 trends.

Sources

Company description, financial data from disclosed filings, and market data from TSX.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount