Data is not available at this time.
Atour Lifestyle Holdings Limited operates in the hospitality sector, specializing in mid-to-upscale accommodations with a focus on experiential travel. The company generates revenue primarily through hotel operations, franchise fees, and ancillary services such as food and beverage offerings. Atour differentiates itself by blending modern design with localized cultural elements, targeting both business and leisure travelers in China. Its asset-light franchise model allows for scalable expansion while maintaining consistent service quality. The company has carved a niche in China's competitive lodging market by emphasizing technology integration, including mobile check-ins and smart room features, enhancing operational efficiency and guest satisfaction. Atour’s strategic partnerships with property developers and its loyalty program further strengthen its market positioning, enabling it to capture a growing share of domestic travel demand.
Atour reported revenue of CNY 7.25 billion for FY 2024, with net income of CNY 1.28 billion, reflecting a net margin of approximately 17.6%. The company’s operating cash flow of CNY 1.73 billion underscores strong cash generation, while modest capital expenditures of CNY 56.2 million indicate efficient reinvestment. Diluted EPS of CNY 9.18 highlights robust earnings per share growth, supported by disciplined cost management.
The company’s earnings power is evident in its high net income relative to revenue, driven by a scalable franchise model and operational leverage. Atour’s capital efficiency is further demonstrated by its ability to generate significant operating cash flow with minimal capital expenditures, allowing for reinvestment in growth initiatives or shareholder returns.
Atour maintains a solid balance sheet with CNY 3.62 billion in cash and equivalents, providing ample liquidity. Total debt of CNY 1.73 billion is manageable, given the company’s strong cash flow generation. The healthy cash position supports both growth ambitions and potential dividend payouts, with no immediate financial distress evident.
Atour’s growth is fueled by expansion in China’s hospitality market, with a focus on franchising and technology-driven services. The company’s dividend policy, evidenced by a CNY 3.16 per share payout, reflects a commitment to returning capital to shareholders while retaining funds for strategic investments. This balanced approach aligns with its growth trajectory and financial stability.
The company’s valuation metrics, including its earnings multiple and dividend yield, suggest market confidence in its growth prospects and profitability. Investors likely price Atour at a premium due to its scalable model and leadership in China’s mid-to-upscale lodging segment, though sector-wide risks such as economic slowdowns could impact future performance.
Atour’s strategic advantages include its asset-light model, strong brand recognition, and technology integration, which position it well for sustained growth. The outlook remains positive, supported by rising domestic travel demand and operational efficiencies. However, macroeconomic factors and competitive pressures warrant monitoring to assess long-term resilience.
Company filings, financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |