Data is not available at this time.
Alimentation Couche-Tard Inc. is a global leader in the convenience store and fuel retailing industry, operating under well-known banners such as Circle K, Couche-Tard, and Mac's. The company generates revenue through a diversified mix of high-margin convenience products, including tobacco, groceries, fresh food, and beverages, complemented by fuel sales and ancillary services like car washes and financial transactions. With a presence in North America, Europe, and Asia, Couche-Tard leverages its scale to optimize supply chain efficiencies and maintain competitive pricing. The company's strategic focus on acquisitions and organic growth has solidified its position as one of the largest convenience store operators worldwide, with over 12,000 locations. Its ability to adapt to regional consumer preferences, such as fresh food offerings in urban markets or fuel-centric models in suburban areas, enhances its market resilience. Couche-Tard's strong brand recognition and operational expertise position it favorably against competitors like 7-Eleven and Casey's General Stores.
Couche-Tard reported robust revenue of CAD 69.3 billion in FY 2024, driven by its expansive store network and diversified product mix. Net income stood at CAD 2.7 billion, reflecting disciplined cost management and operational efficiency. The company's operating cash flow of CAD 4.8 billion underscores its ability to convert sales into cash, while capital expenditures of CAD 1.9 billion highlight ongoing investments in store upgrades and expansion.
The company's diluted EPS of CAD 2.82 demonstrates strong earnings power, supported by high-margin convenience sales and fuel volume growth. Couche-Tard's capital efficiency is evident in its ability to generate significant cash flow relative to its debt levels, with a focus on accretive acquisitions and store-level profitability. Its scalable model allows for consistent returns on invested capital.
Couche-Tard maintains a solid balance sheet with CAD 1.3 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of CAD 14.5 billion is manageable given the company's stable cash flows and low beta of 0.705, indicating lower volatility relative to the market. The balance sheet supports both growth investments and shareholder returns.
The company has demonstrated consistent growth through acquisitions and organic store improvements, with a focus on expanding its high-margin convenience offerings. Couche-Tard's dividend policy, with a payout of CAD 0.74 per share, reflects a balanced approach to returning capital while retaining flexibility for reinvestment. Its track record of disciplined capital allocation positions it well for sustained growth.
With a market capitalization of CAD 65.2 billion, Couche-Tard trades at a premium reflective of its industry leadership and stable cash flows. Investors likely value its defensive qualities, given its low beta and recession-resistant business model. The market expects continued execution on growth initiatives and margin expansion opportunities.
Couche-Tard's strategic advantages include its global scale, diversified revenue streams, and strong brand equity. The company is well-positioned to capitalize on evolving consumer trends, such as demand for fresh food and digital payment solutions. Its outlook remains positive, supported by a proven acquisition strategy and operational excellence in a fragmented industry.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |