investorscraft@gmail.com

Intrinsic ValueAlten S.A. (ATE.PA)

Previous Close82.60
Intrinsic Value
Upside potential
Previous Close
82.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alten S.A. is a leading engineering and technology consultancy firm, specializing in high-value R&D outsourcing and IT services across diverse industries, including aerospace, automotive, energy, and finance. The company operates globally, leveraging its expertise in digital transformation, product development, and manufacturing engineering to serve blue-chip clients. Its hybrid model combines technical consulting with long-term project engagements, ensuring recurring revenue streams while maintaining adaptability to sector-specific demands. Alten’s strong presence in Europe, particularly France and Germany, and its expanding footprint in North America and Asia-Pacific position it as a key player in the competitive IT services and engineering consulting space. The firm differentiates itself through deep domain knowledge, cross-industry innovation, and a client-centric approach, making it a preferred partner for complex, technology-driven transformations. With a focus on high-growth areas like AI, big data, and cloud infrastructure, Alten is well-placed to capitalize on increasing demand for specialized engineering solutions.

Revenue Profitability And Efficiency

Alten reported revenue of €4.14 billion in FY 2024, reflecting its scale in the engineering services sector. Net income stood at €186.4 million, with diluted EPS of €5.33, indicating moderate profitability margins. Operating cash flow of €430.4 million underscores efficient working capital management, though capital expenditures were modest at €14.8 million, suggesting a light-asset business model reliant on human capital.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its high-margin consulting services and scalable project delivery. With a beta of 1.35, Alten’s returns exhibit sensitivity to broader market trends, but its diversified client base mitigates sector-specific risks. The firm’s capital efficiency is evident in its ability to generate substantial cash flows relative to its asset base, supporting reinvestment and shareholder returns.

Balance Sheet And Financial Health

Alten maintains a solid balance sheet with €288.1 million in cash and equivalents against total debt of €370.9 million, reflecting prudent leverage. The manageable debt level and strong cash flow generation provide flexibility for strategic investments or M&A, while the current liquidity position ensures operational resilience.

Growth Trends And Dividend Policy

Alten’s growth is underpinned by global demand for engineering and digital transformation services, with potential upside from cross-selling and geographic expansion. The company’s dividend of €1.50 per share signals a commitment to returning capital, though its payout ratio remains conservative, preserving funds for organic and inorganic growth initiatives.

Valuation And Market Expectations

With a market cap of €2.5 billion, Alten trades at a premium reflective of its niche expertise and growth prospects. Investors likely price in sustained demand for high-end engineering services, though macroeconomic volatility and talent acquisition costs could weigh on margins.

Strategic Advantages And Outlook

Alten’s strategic advantages lie in its technical depth, multinational footprint, and ability to integrate emerging technologies into client solutions. The outlook remains positive, supported by secular trends in digitalization and R&D outsourcing, though competition for skilled labor and project pricing pressures warrant monitoring.

Sources

Company filings, Euronext disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount