Data is not available at this time.
Antibe Therapeutics Inc. is a biotechnology firm specializing in the development of innovative therapeutics and medical devices targeting pain, inflammation, and regenerative medicine. The company’s core focus is on mitigating gastrointestinal damage caused by non-steroidal anti-inflammatory drugs (NSAIDs), a significant unmet need in pain management. Its lead candidate, Otenaproxesul, is a hydrogen sulfide-releasing derivative of naproxen designed to treat various pain conditions, having completed Phase 2B trials. Antibe operates in the highly competitive medical devices and biopharmaceutical sector, where differentiation hinges on clinical efficacy and safety profiles. The company’s pipeline also includes ATB-352, a preclinical-stage compound for acute pain, positioning it in niche markets with high growth potential. Despite being a small-cap player, Antibe’s specialized approach and focus on gastrointestinal safety could carve a unique market position if clinical milestones are achieved. The biotech landscape demands substantial R&D investment, and Antibe’s progress will depend on securing additional funding and successful trial outcomes to attract partnerships or commercialization opportunities.
Antibe Therapeutics reported no revenue for FY 2023, reflecting its preclinical and clinical-stage status. The company posted a net loss of CAD 19.5 million, with an EPS of -CAD 0.37, underscoring the capital-intensive nature of drug development. Operating cash flow was negative at CAD 16.3 million, while capital expenditures were minimal (CAD 9,000), indicating that expenses were primarily directed toward R&D and operational overhead.
As a development-stage biotech, Antibe lacks earnings power, with its financials dominated by R&D expenditures. The absence of revenue streams highlights reliance on external financing. Capital efficiency is constrained by the high-risk, high-reward nature of drug development, with success contingent on clinical trial outcomes and regulatory approvals. The company’s ability to advance its pipeline without revenue will depend on continued funding.
Antibe’s balance sheet shows CAD 6.8 million in cash and equivalents as of FY 2023, with no debt, providing some liquidity runway. However, the negative operating cash flow suggests a need for additional capital to sustain operations. The lack of leverage is positive, but the company’s financial health hinges on securing further investment or partnerships to fund ongoing trials and operations.
Growth prospects are tied to clinical milestones, particularly for Otenaproxesul. The company does not pay dividends, typical for a biotech firm in the development phase. Future value creation will depend on successful trial results, regulatory progress, and potential commercialization or licensing deals. Investor returns are speculative, linked to pipeline advancements rather than current profitability.
With a market cap of CAD 15.6 million, Antibe is valued as an early-stage biotech with high risk and potential upside. The low beta (0.194) suggests limited correlation with broader markets, reflecting its niche focus. Market expectations are likely muted until clinical data readouts or partnership announcements provide clearer visibility on the pipeline’s viability.
Antibe’s strategic advantage lies in its focus on NSAID-induced gastrointestinal damage, a differentiated niche. The outlook remains uncertain, contingent on clinical success and funding. Near-term catalysts include trial progress for Otenaproxesul, while long-term viability depends on commercialization potential. The company’s ability to navigate regulatory hurdles and secure partnerships will be critical to its future.
Company filings, market data
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |