Data is not available at this time.
A10 Networks, Inc. operates in the cybersecurity and networking infrastructure sector, specializing in advanced application delivery controllers (ADCs), secure web gateways, and distributed denial-of-service (DDoS) protection solutions. The company primarily serves enterprises, service providers, and government entities, leveraging its proprietary Thunder® and Harmony® platforms to optimize application performance and security. Its revenue model is driven by software subscriptions, perpetual licenses, and maintenance services, with a growing emphasis on recurring revenue streams. A10 Networks competes in a fragmented market dominated by larger players like F5 Networks and Citrix, but it has carved a niche by focusing on high-performance, scalable solutions tailored for hybrid and multi-cloud environments. The company’s strategic partnerships with cloud providers and telecom operators enhance its market positioning, though it faces intense competition and rapid technological evolution.
A10 Networks reported revenue of $261.7 million for FY 2024, with net income of $50.1 million, reflecting a net margin of approximately 19.2%. The company generated $90.5 million in operating cash flow, demonstrating strong cash conversion efficiency. Capital expenditures totaled $12.3 million, indicating disciplined investment in infrastructure and R&D. The diluted EPS of $0.67 underscores improved profitability, supported by cost optimization and revenue mix shifts toward higher-margin offerings.
The company’s earnings power is bolstered by its ability to maintain robust gross margins, driven by software-centric revenue streams. A10 Networks’ capital efficiency is evident in its free cash flow generation, which supports reinvestment and shareholder returns. The balance between growth initiatives and profitability highlights management’s focus on sustainable value creation, though scalability remains a challenge in a competitive landscape.
A10 Networks maintains a solid financial position, with $95.1 million in cash and equivalents and total debt of $11.9 million, resulting in a net cash position. The low leverage ratio provides flexibility for strategic investments or acquisitions. The company’s liquidity is further supported by consistent operating cash flow, reducing reliance on external financing.
Revenue growth has been steady, supported by demand for cybersecurity and cloud solutions. A10 Networks initiated a dividend policy, paying $0.24 per share, signaling confidence in its cash flow stability. However, the dividend yield remains modest, reflecting a balanced approach between returning capital and funding growth opportunities in a dynamic market.
The company’s valuation reflects its niche positioning and profitability, though it trades at a discount to larger peers due to scale limitations. Market expectations are tempered by competitive pressures, but A10 Networks’ focus on high-performance solutions and recurring revenue could justify a premium if execution remains strong.
A10 Networks’ strategic advantages include its specialized product portfolio and partnerships with cloud and telecom providers. The outlook is cautiously optimistic, with growth hinging on adoption of its security and ADC solutions in hybrid environments. Execution risks and competition remain key challenges, but the company’s financial discipline and innovation focus position it well for long-term success.
10-K, Investor Presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |