investorscraft@gmail.com

Intrinsic ValueAuction Technology Group plc (ATG.L)

Previous Close£309.00
Intrinsic Value
Upside potential
Previous Close
£309.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Auction Technology Group plc (ATG) operates a diversified portfolio of online auction marketplaces and proprietary technology platforms, serving the arts and antiques, industrial and commercial, and consumer surplus sectors. The company's core revenue model is built on transaction fees, subscription services, and value-added solutions for auctioneers and bidders. Its key platforms, including Proxibid, BidSpotter, and thesaleroom.com, facilitate real-time bidding across geographies, with a strong presence in the UK, North America, and Germany. ATG differentiates itself through integrated auction management tools like Wavebid and Auction Mobility, which streamline operations for auction houses. The company's Antiques Trade Gazette further solidifies its industry authority, providing trade insights and market data. ATG occupies a niche but growing segment of the digital auction space, leveraging technology to modernize traditional auction processes. Its multi-segment approach mitigates concentration risk while capitalizing on the shift toward online asset liquidation. The company faces competition from generalist e-commerce platforms but maintains an edge through specialized vertical expertise and a curated marketplace model.

Revenue Profitability And Efficiency

ATG reported revenue of £130.1 million (GBp) for the period, demonstrating the scalability of its platform-based model. Net income stood at £18.1 million, reflecting healthy operational leverage. The company generated £43.5 million in operating cash flow, with modest capital expenditures of £0.3 million, indicating capital-light operations and strong cash conversion. The absence of diluted EPS data suggests potential complexities in share structure.

Earnings Power And Capital Efficiency

The company's earnings power is supported by high-margin digital services and recurring revenue streams from its SaaS offerings. ATG's capital efficiency is evident in its ability to scale operations without significant fixed asset investments, though the 1.73 beta indicates higher volatility versus the market. The platform nature of the business allows for incremental margin expansion as transaction volumes grow.

Balance Sheet And Financial Health

ATG maintains £5.1 million in cash against £93.3 million of total debt, suggesting a leveraged but manageable position given the company's cash flow generation. The balance sheet reflects the capital structure of a growth-oriented tech firm, with intangible assets likely comprising a significant portion of its asset base. The absence of dividend payments aligns with reinvestment priorities.

Growth Trends And Dividend Policy

The company operates in a digitizing auction market with long-term growth potential across its verticals. ATG's lack of dividend payments reflects a focus on reinvesting cash flows into platform development and potential M&A. The £554 million market capitalization implies investor expectations for continued top-line expansion and margin improvement as the business scales.

Valuation And Market Expectations

At current market capitalization levels, ATG trades at approximately 4.3x revenue, a premium to traditional auction businesses but in line with software-enabled marketplace peers. The valuation incorporates expectations for continued international expansion and cross-selling of value-added services across its existing auctioneer network.

Strategic Advantages And Outlook

ATG's strategic advantage lies in its first-mover position in digitizing niche auction categories and its integrated software suite for auction houses. The outlook remains positive as the company benefits from secular trends toward online asset disposition, though macroeconomic sensitivity in some collectibles markets presents a watch item. Technology investments should further automate marketplace liquidity and buyer/seller matching capabilities.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount