investorscraft@gmail.com

Intrinsic ValueAtkore Inc. (ATKR)

Previous Close$61.16
Intrinsic Value
Upside potential
Previous Close
$61.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Atkore Inc. operates as a leading manufacturer of electrical raceway products, mechanical products, and safety solutions, serving the construction, industrial, and infrastructure markets. The company generates revenue primarily through the sale of steel conduits, cable management systems, and related accessories, which are critical for electrical and mechanical installations. Atkore’s vertically integrated supply chain and focus on high-margin, value-added products strengthen its competitive position in North America, where it holds a significant market share. The company benefits from steady demand driven by non-residential construction, renewable energy projects, and utility infrastructure upgrades. Its diversified product portfolio and strong relationships with distributors and contractors provide resilience against cyclical downturns. Atkore’s emphasis on innovation, operational efficiency, and strategic acquisitions further solidifies its leadership in niche segments of the electrical and safety solutions industry.

Revenue Profitability And Efficiency

Atkore reported revenue of $3.20 billion for FY 2024, with net income of $472.9 million, reflecting robust profitability. Diluted EPS stood at $12.69, supported by disciplined cost management and pricing power. Operating cash flow of $549.0 million underscores efficient working capital management, while capital expenditures of $149.9 million indicate prudent reinvestment in capacity and technology.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its strong operating margins, driven by high-value product mix and operational leverage. Atkore’s capital efficiency is highlighted by its ability to generate substantial free cash flow, which supports debt reduction and shareholder returns. The balance between growth investments and profitability demonstrates a disciplined approach to capital allocation.

Balance Sheet And Financial Health

Atkore maintains a solid balance sheet with $351.4 million in cash and equivalents and total debt of $951.2 million, reflecting a manageable leverage ratio. The company’s liquidity position is healthy, with ample capacity to fund growth initiatives and navigate economic fluctuations. Its financial flexibility is further reinforced by consistent cash flow generation.

Growth Trends And Dividend Policy

Atkore has demonstrated steady growth, benefiting from infrastructure investments and renewable energy trends. The company’s dividend policy, with a payout of $0.92 per share, reflects a commitment to returning capital to shareholders while retaining funds for strategic opportunities. Future growth is expected to be driven by market expansion and operational improvements.

Valuation And Market Expectations

The market values Atkore’s strong earnings trajectory and cash flow generation, pricing it at a premium relative to peers. Investor expectations are anchored on sustained margin performance and disciplined capital deployment. The company’s valuation reflects confidence in its ability to capitalize on long-term industry tailwinds.

Strategic Advantages And Outlook

Atkore’s strategic advantages include its vertically integrated operations, brand strength, and focus on high-growth segments. The outlook remains positive, supported by demand for electrical infrastructure and safety solutions. Risks include raw material price volatility and cyclical exposure, but the company’s agile business model positions it well for sustained performance.

Sources

Company filings, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount