investorscraft@gmail.com

Intrinsic ValueAtlanticus Holdings Corporation 9.25% Senior Notes due 2029 (ATLCZ)

Previous Close$25.55
Intrinsic Value
Upside potential
Previous Close
$25.55

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Atlanticus Holdings Corporation operates in the financial services sector, specializing in credit and lending solutions. The company generates revenue primarily through interest income from its portfolio of consumer loans, including private label credit cards, installment loans, and point-of-sale financing. Its 9.25% Senior Notes due 2029 reflect its strategic use of debt capital to fund growth while maintaining liquidity. Atlanticus serves non-prime and near-prime consumers, a segment often underserved by traditional banks, positioning it as a niche player with targeted risk-adjusted returns. The company leverages proprietary underwriting models and partnerships with retailers to expand its market reach. Its focus on technology-driven credit assessment allows it to optimize approval rates while managing default risks. Atlanticus competes with fintech lenders and traditional financial institutions, differentiating itself through flexible financing options and a data-centric approach to risk management.

Revenue Profitability And Efficiency

Atlanticus reported revenue of $299.4 million for FY 2024, with net income of $111.3 million, reflecting a robust net margin of approximately 37.2%. Diluted EPS stood at $4.65, indicating strong earnings per share growth. Operating cash flow was $469.4 million, significantly outpacing net income, suggesting efficient cash conversion. Capital expenditures were minimal at -$1.8 million, highlighting a capital-light business model.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its high net income margin and efficient use of debt, as evidenced by its 9.25% Senior Notes. The substantial operating cash flow relative to net income indicates effective working capital management. Atlanticus’s ability to generate consistent cash flow supports its debt servicing capabilities and potential reinvestment in growth initiatives.

Balance Sheet And Financial Health

Atlanticus holds $499.6 million in cash and equivalents, providing liquidity against total debt of $2.51 billion. The debt load is significant but manageable given the company’s strong cash flow generation. The balance sheet reflects a leveraged but stable position, with ample liquidity to meet near-term obligations and support ongoing operations.

Growth Trends And Dividend Policy

The company’s growth is driven by its expanding loan portfolio and strategic partnerships. A dividend of $1.75 per share signals confidence in sustained cash flow generation. Atlanticus’s focus on non-prime lending segments positions it for growth in a market with steady demand, though macroeconomic factors could influence credit performance.

Valuation And Market Expectations

The market likely values Atlanticus based on its earnings stability and niche market positioning. The 9.25% Senior Notes indicate investor confidence in its ability to service debt, though the high yield reflects perceived risk. The company’s valuation metrics would benefit from sustained profitability and disciplined risk management.

Strategic Advantages And Outlook

Atlanticus’s strategic advantages include its targeted lending focus, proprietary underwriting technology, and strong cash flow generation. The outlook remains positive, assuming stable credit performance and effective debt management. However, macroeconomic volatility and interest rate fluctuations could pose challenges to growth and profitability.

Sources

Company filings, financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount