investorscraft@gmail.com

Intrinsic ValueAtlantic International Corp. (ATLN)

Previous Close$3.46
Intrinsic Value
Upside potential
Previous Close
$3.46

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Atlantic International Corp. operates in a specialized sector, leveraging its expertise to deliver niche products or services that cater to a targeted customer base. The company's revenue model is primarily driven by [specific revenue streams, if known], though its current financials indicate challenges in achieving profitability. Positioned within a competitive landscape, Atlantic International faces pressure from both established players and emerging entrants, requiring strategic differentiation to sustain its market relevance. The firm's ability to innovate and adapt to shifting industry dynamics will be critical in determining its long-term viability. Without clear dominance in its sector, Atlantic International must focus on operational efficiency and cost management to improve its standing.

Revenue Profitability And Efficiency

Atlantic International reported revenue of $442.6 million for FY 2024, but net losses of $135.5 million highlight significant profitability challenges. Negative operating cash flow of $6.0 million and minimal capital expenditures suggest constrained liquidity and limited reinvestment capacity. The diluted EPS of -$121.27 underscores the company's struggle to translate top-line performance into shareholder value, signaling inefficiencies in cost structure or pricing power.

Earnings Power And Capital Efficiency

The company's negative earnings and cash flow indicate weak earnings power, with capital efficiency hampered by high losses relative to revenue. With no dividends distributed, Atlantic International retains no earnings for reinvestment or shareholder returns, further straining its ability to fund growth or stabilize operations. The lack of positive cash generation raises concerns about sustainable capital allocation.

Balance Sheet And Financial Health

Atlantic International's balance sheet shows $0.7 million in cash against $82.7 million in total debt, reflecting a leveraged position with limited liquidity. The high debt burden relative to cash reserves may constrain financial flexibility, increasing reliance on external financing. Absent significant equity or asset backing, the company's solvency risks appear elevated.

Growth Trends And Dividend Policy

No dividend payments suggest Atlantic International prioritizes preserving capital over shareholder distributions. The absence of profitability or positive cash flow trends limits visibility into future growth potential. Without clear revenue expansion or margin improvement, the company’s trajectory remains uncertain, requiring operational turnaround efforts to unlock value.

Valuation And Market Expectations

Given persistent losses and negative EPS, traditional valuation metrics may not fully capture Atlantic International's risk profile. Market expectations likely hinge on the company's ability to reverse its financial decline, with investors weighing turnaround potential against ongoing liquidity constraints. The lack of dividends further diminishes near-term appeal for income-focused stakeholders.

Strategic Advantages And Outlook

Atlantic International’s strategic advantages, if any, are not immediately evident from its financial disclosures. The outlook remains cautious, contingent on operational restructuring, debt management, and potential sector tailwinds. Without material improvements in profitability or cash flow, the company faces sustained headwinds in achieving sustainable competitiveness.

Sources

Company filings (CIK: 0001605888), financial statements for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount