Data is not available at this time.
AfriTin Mining Limited operates in the industrial materials sector, focusing on tin exploration and development in Namibia and South Africa. Its flagship Uis brownfield tin mine in Namibia is central to its revenue model, leveraging existing infrastructure to reduce operational costs. The company targets the growing global demand for tin, driven by its use in electronics, renewable energy, and soldering applications. AfriTin positions itself as a strategic supplier in a market dominated by few producers, aiming to capitalize on supply constraints and rising tin prices. Despite being a relatively new entrant, the company benefits from Namibia’s mining-friendly policies and its brownfield site’s lower development risks. However, its market position remains constrained by scale, competing against larger, diversified mining firms with broader geographic and commodity exposure.
AfriTin reported revenue of £17.97 million (GBp) for FY 2024, reflecting its early-stage production phase. The company posted a net loss of £8.44 million (GBp), with diluted EPS of -0.0054, indicating ongoing investment in mine development. Operating cash flow was negative at £3.74 million (GBp), while capital expenditures totaled £11.78 million (GBp), underscoring significant reinvestment needs to scale operations.
The negative earnings and cash flows highlight AfriTin’s current lack of earnings power, typical of a development-stage miner. Capital efficiency is strained by high capex relative to revenue, though this is expected as the Uis mine ramps up. The company’s ability to transition to positive cash flow hinges on achieving steady-state production and cost optimization.
AfriTin holds £14.51 million (GBp) in cash, providing liquidity for near-term operations. Total debt stands at £14.66 million (GBp), resulting in a near-neutral net debt position. The balance sheet reflects a development-phase company, with financial health dependent on future funding to sustain growth and mitigate operational risks.
Growth is tied to the Uis mine’s expansion, with no dividends paid, as the company prioritizes reinvestment. Tin price trends and production scalability will dictate future revenue growth. The lack of a dividend policy aligns with its focus on capital allocation toward resource development.
With a market cap of £50.15 million (GBp) and a beta of 0.659, AfriTin is viewed as a speculative play on tin’s demand outlook. Valuation reflects high execution risk, balancing Namibia’s mining potential against the company’s unproven profitability.
AfriTin’s brownfield asset and niche focus on tin provide differentiation, but its success depends on operational execution and commodity price support. The outlook remains cautious, with upside tied to production milestones and tin market dynamics.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |