investorscraft@gmail.com

Intrinsic ValueAtlas Mara Limited (ATMA.L)

Previous Close£0.07
Intrinsic Value
Upside potential
Previous Close
£0.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2019 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Atlas Mara Limited is a specialized private equity firm focusing on financial services investments, primarily in sub-Saharan Africa, with selective exposure to other regions. The firm targets potential and bolt-on acquisitions, leveraging its expertise to identify undervalued or high-growth opportunities in banking and related sectors. Its strategy emphasizes consolidation and operational improvements within fragmented African markets, positioning it as a niche player with regional expertise. Unlike traditional private equity firms, Atlas Mara combines investment acumen with hands-on management to drive value creation in its portfolio companies. The firm’s focus on financial services aligns with Africa’s underpenetrated banking sector, offering long-term growth potential. However, its concentrated geographic and sectoral exposure introduces higher operational and macroeconomic risks compared to diversified peers.

Revenue Profitability And Efficiency

In FY 2019, Atlas Mara reported revenue of $65.1 million but recorded a net loss of $7.8 million, reflecting challenges in portfolio performance or acquisition integration. Operating cash flow was positive at $53.5 million, suggesting underlying operational liquidity, though capital expenditures of $1.6 million indicate limited reinvestment. The diluted EPS of -$0.045 underscores profitability pressures, likely tied to regional volatility or restructuring costs.

Earnings Power And Capital Efficiency

The firm’s negative net income and EPS highlight subdued earnings power, possibly due to high financing costs or write-downs. With $129.1 million in cash against $373.5 million in total debt, leverage appears elevated, potentially constraining capital efficiency. The absence of dividends aligns with its growth-focused strategy, prioritizing reinvestment over shareholder returns.

Balance Sheet And Financial Health

Atlas Mara’s balance sheet shows $129.1 million in cash, providing near-term liquidity, but total debt of $373.5 million raises solvency concerns. The debt-to-equity ratio is unclear without equity figures, but the sizable debt load suggests reliance on leverage for acquisitions. Investors should monitor refinancing risks, especially given the firm’s exposure to emerging-market volatility.

Growth Trends And Dividend Policy

Growth is driven by acquisitions, yet FY 2019’s net loss signals integration or operational hurdles. The firm has not paid dividends, consistent with its focus on capital preservation for future investments. Sub-Saharan Africa’s banking sector growth offers long-term opportunities, but execution risks and macroeconomic instability remain key challenges.

Valuation And Market Expectations

With a delisted status (market cap data unavailable) and a beta of 1.18, Atlas Mara’s equity likely carries higher volatility, reflecting its niche focus and emerging-market risks. The lack of profitability metrics complicates intrinsic valuation, though its specialized strategy may appeal to investors bullish on African financial services.

Strategic Advantages And Outlook

Atlas Mara’s deep regional expertise and acquisition-driven model provide differentiation, but its success hinges on navigating Africa’s regulatory and economic complexities. The outlook remains cautious, balancing long-term sector potential against near-term financial strain and leverage concerns.

Sources

Company description and financial data sourced from publicly available disclosures (likely annual reports or exchange filings), beta from market data providers.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2020202120222023202420252026202720282029203020312032203320342035203620372038203920402041204220432044

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount