Data is not available at this time.
Atos SE is a global leader in digital transformation, offering a comprehensive suite of IT services including cloud computing, cybersecurity, and advanced data analytics. The company serves a diverse clientele across industries such as financial services, healthcare, manufacturing, and public sector, leveraging its expertise in hybrid cloud, AI, and IoT to drive operational efficiency and innovation. Atos operates in a highly competitive IT services market, competing with firms like Accenture and Capgemini, but distinguishes itself through deep vertical integration and specialized solutions tailored to industry-specific challenges. Its market position is reinforced by long-term client relationships and a strong focus on high-growth areas like cybersecurity and edge computing, though it faces pressure from both legacy competitors and agile cloud-native providers. The company’s revenue model relies on a mix of project-based consulting, managed services, and recurring revenue streams from infrastructure and software solutions, balancing short-term engagements with long-term contracts.
Atos reported revenue of €9.58 billion for the period, with net income of €248 million, reflecting modest profitability in a challenging IT services environment. Operating cash flow was negative at €-1.4 billion, exacerbated by significant capital expenditures of €-444 million, indicating heavy investment in infrastructure and digital capabilities. The company’s diluted EPS of €0.0311 underscores its current earnings challenges amid restructuring efforts.
The company’s earnings power is constrained by operational inefficiencies and restructuring costs, as evidenced by its negative operating cash flow. Capital expenditures remain elevated, suggesting ongoing investments in cloud and cybersecurity capabilities, though these may yield long-term returns. The balance between growth spending and profitability will be critical to improving capital efficiency in coming years.
Atos maintains a solid liquidity position with €1.74 billion in cash and equivalents, though total debt of €2.81 billion raises leverage concerns. The negative operating cash flow and high capex could strain liquidity if not offset by improved profitability or asset sales. The absence of dividends aligns with its focus on preserving capital for debt management and growth initiatives.
Growth is likely driven by demand for cloud and cybersecurity solutions, though revenue trends remain muted. The company has suspended dividends, prioritizing debt reduction and reinvestment in high-margin digital services. Future growth hinges on successful execution of its turnaround strategy and capturing market share in next-gen IT services.
With a market cap of €721 million and a beta of 1.61, Atos is viewed as a high-risk play amid its restructuring. Investors appear cautious, pricing in uncertainty around its ability to stabilize cash flows and reduce debt. The valuation reflects skepticism about near-term earnings recovery despite its strategic assets in digital transformation.
Atos’s strengths lie in its vertical expertise and integrated IT service offerings, but execution risks and competitive pressures persist. The outlook depends on its ability to monetize cloud and cybersecurity investments while streamlining costs. Success in these areas could reposition the company for sustainable growth, though near-term challenges remain significant.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |