investorscraft@gmail.com

Intrinsic ValueAgape ATP Corporation (ATPC)

Previous Close$1.32
Intrinsic Value
Upside potential
Previous Close
$1.32

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Agape ATP Corporation operates in the health and wellness sector, specializing in natural health products and dietary supplements. The company leverages a direct-to-consumer model, supplemented by e-commerce and retail partnerships, to distribute its proprietary formulations. Its product portfolio targets niche markets such as immune support and metabolic health, differentiating itself through clinically backed ingredients. Despite operating in a highly competitive industry dominated by larger players, Agape ATP focuses on innovation and brand loyalty to carve out a sustainable niche. The company’s market positioning is further reinforced by its emphasis on organic and non-GMO ingredients, appealing to health-conscious consumers. However, its limited scale and reliance on a concentrated product lineup expose it to volatility in consumer trends and regulatory scrutiny.

Revenue Profitability And Efficiency

In FY 2024, Agape ATP reported revenue of $1.32 million, reflecting its small-scale operations. The company posted a net loss of $2.47 million, with diluted EPS of -$0.63, indicating significant profitability challenges. Operating cash flow was negative at $2.73 million, exacerbated by minimal capital expenditures of $50,162, suggesting constrained reinvestment capacity. These metrics highlight inefficiencies in scaling operations and achieving cost discipline.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow underscore weak earnings power, with limited ability to generate returns on invested capital. High operating losses relative to revenue imply suboptimal capital allocation, likely due to fixed costs outweighing marginal gains. Without meaningful revenue growth or margin improvement, Agape ATP’s capital efficiency remains a critical concern for sustainable operations.

Balance Sheet And Financial Health

Agape ATP’s balance sheet shows $2.04 million in cash and equivalents against $362,780 in total debt, providing near-term liquidity. However, persistent cash burn raises solvency risks if losses continue unabated. The absence of dividend payouts aligns with its focus on preserving capital, though shareholder returns remain unattractive given the lack of profitability.

Growth Trends And Dividend Policy

Revenue growth trends are unclear due to the company’s limited disclosure history. No dividends were paid in FY 2024, consistent with its unprofitable status. Future growth hinges on product diversification and market expansion, but execution risks are high given current financial constraints and competitive pressures.

Valuation And Market Expectations

With a negative EPS and no clear path to profitability, market expectations for Agape ATP appear muted. Valuation metrics are challenging to assess due to its loss-making profile, and investor sentiment likely hinges on speculative potential rather than fundamentals.

Strategic Advantages And Outlook

Agape ATP’s focus on natural health products aligns with growing consumer demand for wellness solutions. However, its small scale and financial struggles limit competitive advantages. The outlook remains uncertain, dependent on operational turnaround and successful market penetration. Strategic partnerships or innovation breakthroughs could improve prospects, but execution risks dominate the near-term narrative.

Sources

Company filings (CIK: 0001713210)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount