investorscraft@gmail.com

Intrinsic ValueArtemis Alpha Trust plc (ATS.L)

Previous Close£369.00
Intrinsic Value
Upside potential
Previous Close
£369.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Artemis Alpha Trust plc is a UK-focused closed-ended equity mutual fund managed by Artemis Investment Management LLP, targeting growth stocks across diversified sectors. The fund leverages active management to identify undervalued or high-potential equities, primarily benchmarking against the FTSE All Share Index. Its strategy emphasizes long-term capital appreciation, appealing to investors seeking exposure to UK public markets with a growth-oriented approach. The trust operates in the competitive asset management sector, where its niche lies in combining sector diversification with a concentrated stock-picking methodology. Unlike passive funds, Artemis Alpha Trust relies on Artemis Investment Management’s research-driven approach to outperform broader market indices. Its historical rebranding from Piccadilly Growth Trust reflects an evolution in strategy, though its core mandate remains consistent. The fund’s market position is bolstered by its long-standing presence (established in 1931) and the reputation of its parent firm, though its smaller AUM relative to larger peers may limit scale advantages.

Revenue Profitability And Efficiency

In FY 2024, Artemis Alpha Trust reported revenue of £20.4 million, with net income of £17.7 million, reflecting a robust profit margin. Diluted EPS stood at 54p, indicating efficient earnings distribution across its 32.7 million outstanding shares. Operating cash flow was modest at £762,000, while capital expenditures were negligible, typical for an equity-focused fund with no physical asset requirements.

Earnings Power And Capital Efficiency

The trust’s earnings power is driven by its equity portfolio performance, with net income significantly outpacing operating cash flow due to non-cash adjustments. Its capital efficiency is underscored by negligible capex, allowing most returns to flow through to shareholders. The absence of debt-related drag (total debt: £4.7 million) further supports undistributed earnings retention.

Balance Sheet And Financial Health

Artemis Alpha Trust maintains a conservative balance sheet, with £1.7 million in cash and equivalents against £4.7 million in total debt, suggesting manageable leverage. The fund’s closed-ended structure provides stability, as it is not subject to redemption pressures. Its financial health is further supported by positive net income and a lack of significant liabilities beyond its modest debt.

Growth Trends And Dividend Policy

The trust’s growth is tied to UK equity market performance, with its active strategy aiming to outperform the FTSE All Share. It paid a dividend of 7.97p per share, reflecting a commitment to income distribution alongside capital appreciation. Historical trends suggest a focus on balancing reinvestment for growth with shareholder returns.

Valuation And Market Expectations

With a market cap of approximately £120.7 million and a beta of 1.28, the trust is positioned as a higher-risk, higher-reward vehicle within the UK equity space. Its valuation likely reflects expectations for active management to deliver alpha, though broader market sentiment toward UK equities remains a key driver.

Strategic Advantages And Outlook

Artemis Alpha Trust’s strategic edge lies in its experienced management and focused UK growth mandate. However, its outlook is contingent on Artemis Investment Management’s stock-picking acumen and the UK market’s recovery. The trust’s small size may limit visibility, but its niche approach could appeal to investors seeking concentrated UK exposure.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount