investorscraft@gmail.com

Intrinsic ValueAlliance Trust PLC (ATST.L)

Previous Close£1,214.00
Intrinsic Value
Upside potential
Previous Close
£1,214.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alliance Trust PLC is a well-established investment management firm operating in the UK's financial services sector, specializing in public equity markets. Founded in 1888, the company serves both retail and institutional investors, leveraging its long-standing expertise to deliver diversified investment solutions. Its core revenue model is driven by asset management fees and investment performance, positioning it as a trusted player in the competitive asset management industry. The firm maintains a strong market presence with offices in Dundee and London, benefiting from its deep-rooted reputation and stability in a volatile market environment. Alliance Trust differentiates itself through a disciplined investment approach, focusing on long-term value creation rather than short-term gains. Its diversified portfolio and conservative risk management practices appeal to investors seeking steady returns, reinforcing its position as a reliable choice in the asset management space.

Revenue Profitability And Efficiency

In FY 2023, Alliance Trust reported revenue of 609.2 million GBp and net income of 599.7 million GBp, reflecting strong profitability. The firm's diluted EPS stood at 2.09 GBp, indicating efficient earnings distribution. Operating cash flow was 47.0 million GBp, while capital expenditures were negligible, underscoring a lean operational structure with minimal reinvestment needs.

Earnings Power And Capital Efficiency

The company's robust net income of 599.7 million GBp highlights its earnings power, supported by a disciplined investment strategy. With no significant capital expenditures, Alliance Trust demonstrates high capital efficiency, as evidenced by its ability to generate substantial returns without heavy reinvestment. The firm's focus on public equity markets allows for scalable growth with relatively low operational overhead.

Balance Sheet And Financial Health

Alliance Trust maintains a solid balance sheet, with cash and equivalents of 85.0 million GBp and total debt of 230.1 million GBp. The manageable debt level, coupled with strong liquidity, suggests financial stability. The absence of capital expenditures further reinforces its conservative financial management, reducing leverage risks.

Growth Trends And Dividend Policy

The firm's dividend per share of 25.92 GBp reflects a commitment to shareholder returns, supported by consistent earnings. While growth is tied to market performance, Alliance Trust's long-term investment approach ensures steady, if not explosive, expansion. Its dividend policy aligns with its conservative yet investor-friendly ethos.

Valuation And Market Expectations

With a market cap of approximately 3.41 billion GBp and a beta of 0.65, Alliance Trust is perceived as a lower-risk investment relative to the broader market. The firm's valuation reflects its stable earnings and reputation, though it may trade at a premium due to its established brand and consistent performance.

Strategic Advantages And Outlook

Alliance Trust's strategic advantages include its long history, diversified portfolio, and conservative risk management. The outlook remains positive, given its resilience in volatile markets and focus on sustainable returns. However, reliance on equity markets exposes it to macroeconomic fluctuations, requiring continued disciplined management.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount