investorscraft@gmail.com

Intrinsic ValueAltice USA, Inc. (ATUS)

Previous Close$2.39
Intrinsic Value
Upside potential
Previous Close
$2.39

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Altice USA, Inc. operates as a leading broadband communications and video services provider in the United States, primarily serving residential and business customers. The company generates revenue through subscription-based services, including high-speed internet, video, and voice offerings, complemented by advertising and wholesale services. Altice USA leverages its fiber-optic and hybrid fiber-coaxial networks to deliver competitive connectivity solutions, positioning itself in the highly consolidated U.S. telecom and cable industry. Its market position is underpinned by regional density in key markets like New York, Texas, and California, where it competes with larger incumbents such as Comcast and Charter. The company focuses on network upgrades and customer retention strategies to mitigate subscriber attrition in a saturated market. Despite operational scale, Altice USA faces challenges from cord-cutting trends and rising capital intensity in fiber deployment, requiring disciplined execution to maintain its niche.

Revenue Profitability And Efficiency

Altice USA reported $8.95 billion in revenue for FY 2024, reflecting its substantial subscriber base and service diversification. However, net income stood at -$102.9 million, with diluted EPS of -$0.23, indicating persistent profitability challenges amid high operating costs and debt servicing. Operating cash flow of $1.58 billion suggests core operations remain cash-generative, but capital expenditures of -$1.43 billion highlight significant reinvestment needs to maintain network competitiveness.

Earnings Power And Capital Efficiency

The company’s negative earnings underscore pressure from leverage and competitive dynamics. Operating cash flow coverage of capital expenditures is narrow, with free cash flow likely constrained by high interest obligations. Altice USA’s capital efficiency is challenged by the capital-intensive nature of network upgrades, though its revenue-to-capital expenditure ratio suggests moderate reinvestment discipline relative to peers.

Balance Sheet And Financial Health

Altice USA’s balance sheet carries $253.1 billion in total debt against $256.5 million in cash, reflecting a highly leveraged structure. The debt load raises liquidity concerns, particularly given the cyclicality of telecom cash flows. Absence of dividends aligns with prioritization of debt reduction and capex funding, though leverage metrics remain elevated compared to industry benchmarks.

Growth Trends And Dividend Policy

Growth is tempered by market saturation and secular declines in legacy video services. The company’s focus on broadband expansion and fiber rollout may support long-term revenue stability, but near-term trends are likely muted. No dividend payments indicate a conservative capital allocation strategy, with free cash flow directed toward deleveraging and infrastructure investments.

Valuation And Market Expectations

Market valuation likely reflects skepticism around Altice USA’s ability to deleverage while funding network upgrades. The negative EPS and high debt burden may weigh on equity multiples, with investors pricing in execution risks. Comparables suggest discounted valuation relative to less leveraged peers, implying limited margin for error in turnaround efforts.

Strategic Advantages And Outlook

Altice USA’s regional network density and bundled service offerings provide a competitive moat in its core markets. Strategic focus on fiber expansion could enhance long-term differentiation, but near-term execution risks persist. The outlook hinges on balancing capex discipline with subscriber retention, while navigating industry-wide pressure from wireless substitution and streaming disruption.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount