Data is not available at this time.
Addentax Group Corp. operates in the logistics and e-commerce sectors, primarily focusing on cross-border trade facilitation between China and global markets. The company generates revenue through integrated logistics services, warehousing, and supply chain solutions tailored for small and medium-sized enterprises. Its business model leverages China’s export-driven economy, positioning itself as a niche player in the competitive logistics industry by offering cost-effective and efficient trade support services. Addentax differentiates itself through technology-driven logistics platforms, though it faces stiff competition from larger, more established logistics providers. The company’s market position remains modest, with growth potential tied to the expansion of cross-border e-commerce and trade flows. However, its limited scale and operational challenges in a capital-intensive industry constrain its ability to achieve dominant market share. The logistics sector’s cyclical nature and reliance on global trade dynamics further add to the company’s exposure to macroeconomic risks.
In FY 2024, Addentax reported revenue of $5.15 million, reflecting its small-scale operations in the logistics sector. The company posted a net loss of $3.11 million, with diluted EPS of -$0.71, indicating significant profitability challenges. Operating cash flow was negative at $411,473, while capital expenditures totaled $135,431, suggesting limited reinvestment capacity. These metrics highlight inefficiencies and operational headwinds facing the business.
Addentax’s negative earnings and cash flows underscore weak earnings power, exacerbated by high operating costs relative to revenue. The company’s capital efficiency appears constrained, as evidenced by its inability to generate positive returns on invested capital. With a net loss and negative operating cash flow, the firm’s ability to sustainably fund operations or growth initiatives remains in question.
Addentax’s balance sheet shows $816,186 in cash and equivalents against total debt of $24.07 million, indicating a highly leveraged position. The significant debt burden raises concerns about liquidity and solvency, particularly given the company’s recurring losses. Without substantial equity or retained earnings, financial flexibility is limited, increasing reliance on external financing.
The company has not established a dividend policy, likely due to its unprofitable status and cash flow constraints. Growth trends remain uncertain, with no clear path to scaling operations profitably. The logistics sector’s competitive intensity and Addentax’s modest market presence suggest challenges in achieving sustainable top-line expansion or margin improvement.
Given its financial struggles and small market capitalization, Addentax’s valuation likely reflects high risk and limited growth prospects. Market expectations appear muted, with the company’s negative earnings and leveraged balance sheet weighing on investor sentiment. The absence of profitability or clear catalysts makes intrinsic valuation challenging.
Addentax’s strategic advantages are limited, though its focus on cross-border logistics aligns with broader e-commerce trends. The outlook remains cautious, as operational inefficiencies and high leverage pose material risks. Success hinges on improving cost structures and securing sustainable funding, but competitive pressures and macroeconomic volatility present ongoing hurdles.
Company filings (10-K), CIK: 0001650101
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |