investorscraft@gmail.com

Intrinsic ValueAtalaya Mining Plc (ATYM.L)

Previous Close£1,028.00
Intrinsic Value
Upside potential
Previous Close
£1,028.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Atalaya Mining Plc operates as a copper-focused mining company with its primary asset being the Proyecto Riotinto mine in Andalusia, Spain. The company specializes in open-pit mining, producing copper concentrates with silver as a by-product, positioning itself within the global copper supply chain. Its revenue model is tied to copper prices, which are influenced by industrial demand, particularly from construction and renewable energy sectors. Atalaya Mining competes in a capital-intensive industry where scale and operational efficiency are critical. The company’s strategic focus on a single, high-quality asset allows it to optimize production costs while maintaining flexibility to adapt to market fluctuations. Its location in Spain provides logistical advantages for supplying European markets, though it faces competition from larger global miners with diversified portfolios. The company’s ability to sustain low-cost production and manage commodity price volatility will be key to its long-term market positioning.

Revenue Profitability And Efficiency

Atalaya Mining reported revenue of £326.8 million (GBp) for the latest fiscal period, with net income of £31.7 million (GBp), reflecting the impact of copper price movements and operational costs. The diluted EPS of 0.22 GBp indicates modest profitability, while operating cash flow of £53.4 million (GBp) suggests reasonable cash generation. Capital expenditures of £60.2 million (GBp) highlight ongoing investment in mine operations.

Earnings Power And Capital Efficiency

The company’s earnings are heavily dependent on copper prices, with limited diversification. Operating cash flow covers capital expenditures, but net income margins remain thin, reflecting the cyclical nature of commodity markets. The balance between reinvestment and profitability will be crucial for sustaining growth, particularly given the capital-intensive nature of mining operations.

Balance Sheet And Financial Health

Atalaya Mining maintains a conservative balance sheet with £52.9 million (GBp) in cash and equivalents and total debt of £21.6 million (GBp), indicating a manageable leverage position. The company’s liquidity appears sufficient to support near-term operational needs, though further capital investments may require additional funding if copper prices decline.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to shareholder returns, with a dividend per share of 6.16 GBp. Growth prospects are tied to copper demand, particularly from green energy initiatives, though cyclical downturns could pressure margins. The dividend yield and payout ratio should be monitored for sustainability in volatile commodity markets.

Valuation And Market Expectations

With a market capitalization of approximately £579.2 million (GBp) and a beta of 1.217, Atalaya Mining is viewed as a higher-risk play on copper prices. Investors likely expect earnings growth driven by industrial demand, but the stock’s volatility reflects sensitivity to macroeconomic factors and commodity cycles.

Strategic Advantages And Outlook

Atalaya Mining’s strategic focus on the Proyecto Riotinto mine provides operational clarity, but reliance on a single asset increases risk. The company’s ability to maintain low production costs and capitalize on rising copper demand, particularly from renewable energy sectors, will be critical. Long-term success hinges on disciplined capital allocation and potential exploration upside.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount