investorscraft@gmail.com

Intrinsic ValueAugmentum Fintech PLC (AUGM.L)

Previous Close£92.80
Intrinsic Value
Upside potential
Previous Close
£92.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Augmentum Fintech PLC is a specialized venture capital fund targeting high-growth fintech businesses with disruptive technologies across banking, insurance, and asset management. The firm focuses on early to late-stage investments in scalable, unquoted companies primarily in the UK, Germany, France, and the Nordics, with equity investments ranging from £4 million to £15 million. Augmentum seeks significant minority stakes, aiming for long-term value creation through IPOs, targeting valuations between $61.46 million and over $1.23 billion. The fund's strategy capitalizes on the rapid digitization of financial services, positioning itself as a key enabler of innovation in Europe's fintech ecosystem. By backing firms with scalable models and cross-industry potential, Augmentum differentiates itself from generalist VC funds, leveraging deep sector expertise to identify winners in a competitive landscape. Its focus on disruptive technologies aligns with broader trends in open banking, embedded finance, and regulatory tech, reinforcing its relevance in a rapidly evolving market.

Revenue Profitability And Efficiency

Augmentum reported revenue of 19.28 million GBp and net income of 13.80 million GBp for FY 2024, reflecting a strong profitability margin. The diluted EPS of 0.0808 GBp indicates efficient capital allocation, though negative operating cash flow (-3.17 million GBp) suggests reinvestment needs. Minimal capital expenditures (-8,000 GBp) highlight the asset-light nature of its venture model.

Earnings Power And Capital Efficiency

The fund's earnings power stems from its portfolio of high-growth fintech investments, with net income representing 71.6% of revenue. Its capital efficiency is evidenced by low debt (474,000 GBp) and substantial cash reserves (38.51 million GBp), providing flexibility for follow-on investments. The beta of 1.17 indicates moderate market correlation for a VC-focused strategy.

Balance Sheet And Financial Health

Augmentum maintains a robust balance sheet with 38.51 million GBp in cash against negligible debt (474,000 GBp), yielding a conservative leverage profile. The absence of dividends reinforces its focus on reinvestment. With a market cap of 163.60 million GBp, the fund trades at approximately 1.1x price-to-book, typical for investment trusts with unrealized portfolio gains.

Growth Trends And Dividend Policy

Growth is driven by portfolio appreciation rather than organic expansion, with exit timelines aligned to IPO markets. The zero-dividend policy reflects its long-term investment horizon and preference for compounding capital. Shareholder returns are contingent on successful exits, tying performance to fintech sector maturation and liquidity events.

Valuation And Market Expectations

At 1.17x beta, the market prices Augmentum as a moderate-risk fintech proxy. The valuation incorporates expectations for portfolio markups, particularly in later-stage holdings. Trading near book value suggests investors await clearer crystallization of unrealized gains from its 19.28 million GBp revenue-generating assets.

Strategic Advantages And Outlook

Augmentum's niche focus and geographic specialization provide deal flow advantages in Europe's fragmented fintech market. Regulatory tailwinds in open finance and embedded banking support its thesis, though exit timing risks persist. The outlook hinges on IPO market recovery and portfolio company execution, with its cash warchest positioning it for opportunistic additions.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount