Data is not available at this time.
Augros Cosmetic Packaging SA specializes in bespoke packaging solutions tailored for the luxury and premium segments of the perfume, cosmetic, and spirits industries. The company differentiates itself through high-end decoration techniques for glass, plastic, and aluminum packaging, catering to brands that prioritize aesthetic appeal and exclusivity. Operating primarily in France, Augros leverages its subsidiary status under Famille Bourgine to maintain a niche yet competitive position in the fragmented packaging sector. The company’s focus on customization and premium finishes aligns with the growing demand for sustainable and visually distinctive packaging in the beauty and spirits markets. Despite its small scale, Augros benefits from deep industry expertise and long-standing client relationships, though it faces competition from larger global packaging providers. Its market positioning hinges on agility and craftsmanship, serving clients who value artisanal quality over mass production.
In FY 2023, Augros reported revenue of €20.8 million, reflecting its specialized market focus. However, the company recorded a net loss of €0.77 million, with diluted EPS at -€0.54, indicating profitability challenges. Operating cash flow was marginally positive at €0.11 million, but capital expenditures of €1.15 million suggest ongoing investments in capacity or technology, potentially pressuring short-term liquidity.
The negative net income and EPS highlight inefficiencies in translating revenue into earnings, possibly due to high operational costs or pricing pressures. The modest operating cash flow relative to revenue implies limited earnings power, while significant capex signals a focus on long-term asset development rather than immediate returns.
Augros holds €0.74 million in cash against €3.73 million in total debt, indicating a leveraged position with limited liquidity buffers. The negative net income further strains financial health, though the absence of dividends preserves cash for debt servicing or reinvestment. The balance sheet suggests vulnerability to cyclical downturns or margin compression.
Revenue trends are undisclosed, but the lack of dividends aligns with the company’s loss-making status and reinvestment priorities. Growth likely depends on niche demand for premium packaging, though profitability must improve to sustain expansion. The zero-dividend policy is prudent given current financial constraints.
With a market cap of €9.52 million and negative earnings, Augros trades on speculative metrics, possibly reflecting its niche market potential. The negative beta (-0.062) suggests low correlation with broader markets, but investor confidence hinges on a turnaround in profitability or strategic shifts.
Augros’s craftsmanship and customization capabilities are key differentiators, but profitability challenges and leverage pose risks. The outlook depends on operational improvements and sustained demand for high-end packaging. Strategic partnerships or innovation in sustainable materials could enhance competitiveness, though near-term headwinds persist.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |