investorscraft@gmail.com

Intrinsic ValueauthID Inc. (AUID)

Previous Close$2.77
Intrinsic Value
Upside potential
Previous Close
$2.77

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

authID Inc. operates in the cybersecurity and identity verification sector, specializing in biometric authentication solutions. The company’s core revenue model is driven by software-as-a-service (SaaS) offerings, providing secure, frictionless identity verification for enterprises across financial services, healthcare, and e-commerce. Its proprietary technology leverages AI-driven biometrics to combat fraud and streamline user authentication, positioning it as a niche player in the rapidly growing digital identity market. The company competes with larger incumbents by emphasizing accuracy, speed, and scalability, though its market share remains modest compared to industry leaders. authID’s solutions cater to businesses prioritizing regulatory compliance and enhanced security, aligning with global trends toward stricter data protection standards. While the company has demonstrated technological innovation, its commercial traction is still developing, with revenue growth dependent on broader adoption of biometric authentication in enterprise environments.

Revenue Profitability And Efficiency

authID reported revenue of $886,485 for the fiscal year ending December 31, 2024, reflecting its early-stage commercialization efforts. The company posted a net loss of $14.3 million, with diluted EPS of -$1.40, underscoring significant investment in product development and go-to-market strategies. Operating cash flow was -$11.6 million, while capital expenditures were minimal at -$65,792, indicating a focus on scaling operations rather than heavy infrastructure spending.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight its pre-profitability status, typical of growth-stage tech firms. With modest revenue and high operating losses, authID’s capital efficiency remains under pressure, though its SaaS model could improve margins at scale. The absence of dividends aligns with its reinvestment-focused strategy to capture market share in the competitive identity verification space.

Balance Sheet And Financial Health

authID maintains a solid liquidity position with $8.5 million in cash and equivalents, providing runway for near-term operations. Total debt is minimal at $240,884, suggesting low leverage risk. However, the company’s financial health hinges on its ability to accelerate revenue growth or secure additional funding to offset persistent cash burn.

Growth Trends And Dividend Policy

Revenue growth trends are nascent, with the company prioritizing market penetration over profitability. No dividends are paid, consistent with its focus on reinvesting capital into R&D and sales expansion. Future growth will depend on adoption of its biometric solutions and competitive differentiation in a crowded market.

Valuation And Market Expectations

The market likely values authID based on its long-term potential in the digital identity sector rather than current financial metrics. With negative earnings and limited revenue, traditional valuation multiples are less meaningful, leaving investor sentiment tied to technological differentiation and scalability prospects.

Strategic Advantages And Outlook

authID’s biometric authentication technology offers a strategic edge in accuracy and user experience, but execution risks remain. The outlook depends on securing enterprise clients and expanding its SaaS footprint. Regulatory tailwinds for identity verification could benefit the company, though competition from established players poses challenges.

Sources

Company filings (CIK: 0001534154), financial statements for FY ending December 31, 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount