investorscraft@gmail.com

Intrinsic Value1911 Gold Corporation (AUMB.V)

Previous Close$1.08
Intrinsic Value
Upside potential
Previous Close
$1.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

1911 Gold Corporation operates as a junior gold exploration and development company focused on precious metals acquisition in Canada's established mining districts. The company's core strategy centers on advancing its significant land package within Manitoba's prolific Rice Lake greenstone belt, a historically productive region, while maintaining additional interests in Ontario. Its revenue model remains pre-production, relying on equity financing to fund exploration activities rather than operational cash flow. 1911 Gold's market position situates it within the competitive junior mining sector, where success depends on technical execution and capital allocation to advance assets toward economic viability. The company's primary asset, the True North mine and mill complex, provides infrastructure advantage, though the operation is currently non-revenue generating. This positioning requires careful balance between exploration expenditure and preservation of financial resources to navigate the high-risk, high-reward nature of mineral discovery and development.

Revenue Profitability And Efficiency

The company reported no revenue for the period, consistent with its pre-production stage. It recorded a net loss of CAD 4.8 million, reflecting ongoing exploration and corporate expenditures without offsetting income streams. Operating cash flow was negative CAD 5.8 million, indicating significant cash consumption to sustain exploration programs and administrative functions. Capital expenditures were minimal at CAD 114,000, suggesting limited development activity during the period.

Earnings Power And Capital Efficiency

1911 Gold currently lacks earnings power as it has not commenced commercial production. The negative diluted EPS of CAD 0.0342 reflects the company's investment phase where capital is deployed toward exploration rather than income generation. Capital efficiency metrics are not applicable given the absence of revenue, with all financial resources directed toward advancing mineral properties through geological assessment and drilling programs.

Balance Sheet And Financial Health

The balance sheet shows CAD 7.4 million in cash and equivalents with no debt, providing a clean capital structure. This cash position represents the primary financial resource for funding ongoing exploration activities. The company's financial health appears adequate for a junior explorer, with sufficient liquidity to sustain operations in the near term without debt servicing obligations, though continued equity raises may be necessary to advance projects significantly.

Growth Trends And Dividend Policy

Growth is measured through exploration progress rather than financial metrics, with the company focused on expanding its mineral resource base. No dividend payments are made, consistent with the pre-revenue stage where all capital is reinvested into property exploration and development. The company's growth trajectory depends entirely on successful exploration results and the ability to advance projects toward economic feasibility studies.

Valuation And Market Expectations

With a market capitalization of approximately CAD 210 million, valuation reflects investor expectations for future discovery potential rather than current financial performance. The high beta of 1.965 indicates significant volatility and sensitivity to gold price movements and exploration news. Market expectations are tied to the company's ability to demonstrate mineral resource growth and advance its key assets toward production decisions.

Strategic Advantages And Outlook

Strategic advantages include its land position in a proven mining district and existing mill infrastructure at True North. The outlook remains contingent on exploration success, gold price environment, and ability to secure additional funding. Success depends on converting exploration potential into defined resources that can support future development decisions, with the ultimate goal of establishing a sustainable mining operation.

Sources

Company financial statementsPublic market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount