Previous Close | $0.29 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Golden Minerals Company operates as a precious metals exploration and mining firm, focusing on gold, silver, zinc, and lead deposits. The company's core revenue model hinges on mineral extraction and processing, primarily from its Rodeo and Velardeña properties in Mexico, alongside the advanced-stage El Quevar silver project in Argentina. Its diversified portfolio includes exploration assets in Argentina, Nevada, and Mexico, positioning it as a niche player in the precious metals sector. The company's market position is characterized by its high-risk, high-reward exploration focus, with operational leverage tied to commodity price fluctuations. Unlike larger diversified miners, Golden Minerals maintains a concentrated asset base, which amplifies its exposure to regional regulatory and operational risks. However, its ownership of processing infrastructure in Mexico provides a strategic advantage in controlling production costs and timelines. The company competes in a capital-intensive industry where scale and resource quality dictate long-term viability, making its exploration success critical for sustained growth.
In FY 2023, Golden Minerals reported revenue of CAD 12.0 million, reflecting its reliance on limited production streams. The company posted a net loss of CAD 9.2 million, with diluted EPS of -CAD 1.08, underscoring ongoing profitability challenges. Operating cash flow was negative at CAD 7.7 million, indicating significant cash burn amid exploration and development activities. Capital expenditures were negligible, suggesting deferred investment in growth projects.
The company's earnings power remains constrained by its pre-production stage assets and exploration focus. Negative operating cash flow and minimal capital expenditures highlight inefficiencies in converting exploration efforts into monetizable reserves. With no dividend payments, all capital is reinvested into sustaining operations, though the lack of near-term revenue visibility pressures liquidity.
Golden Minerals holds CAD 3.2 million in cash and equivalents, providing limited liquidity against a backdrop of negative cash flow. Total debt is minimal at CAD 18,000, reducing leverage risks but leaving the company reliant on equity financing or asset sales to fund operations. The balance sheet reflects a high-risk profile typical of junior mining firms, with solvency dependent on successful exploration outcomes.
Growth is contingent on advancing exploration projects, particularly El Quevar and Velardeña, but FY 2023 saw no material production expansion. The company does not pay dividends, retaining all earnings to fund exploration. Market cap volatility (CAD 3.4 million) and a negative beta (-0.58) suggest idiosyncratic risk exposure, with performance decoupled from broader equity trends.
The company's valuation reflects its speculative exploration status, with no meaningful earnings multiple. Market expectations are tied to commodity price movements and drilling results, rather than near-term cash flow generation. The absence of capex signals muted growth prospects unless external financing or partnerships materialize.
Golden Minerals' strategic advantages lie in its owned processing infrastructure and geographically diversified exploration portfolio. However, the outlook remains uncertain due to operational scale limitations and reliance on volatile precious metals prices. Success hinges on converting exploration assets into economically viable mines, a process fraught with technical and funding challenges.
Company filings, Toronto Stock Exchange disclosures
show cash flow forecast
Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |