investorscraft@gmail.com

Intrinsic Valueabrdn UK Smaller Companies Growth Trust plc (AUSC.L)

Previous Close£517.00
Intrinsic Value
Upside potential
Previous Close
£517.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

abrdn UK Smaller Companies Growth Trust plc is a closed-ended equity mutual fund focused on investing in UK mid and small-cap companies across diversified sectors. The fund is actively managed, targeting long-term capital growth by leveraging opportunities in the UK's smaller companies market. Its benchmark, the Numis Smaller Companies Index (excluding Investment Companies), reflects its strategic emphasis on high-growth potential firms often overlooked by larger funds. The trust benefits from the expertise of Standard Life Investments (Corporate Funds) Limited, which provides rigorous stock selection and portfolio management. Operating in the competitive asset management sector, the fund distinguishes itself through its specialized focus on UK smaller companies, a niche that offers both higher risk and potential for outsized returns. Its market position is reinforced by its long-standing presence since 1993, offering investors exposure to dynamic, growth-oriented businesses that drive economic innovation and expansion.

Revenue Profitability And Efficiency

The trust reported revenue of £62.3 million (GBp) for the period, with net income of £56.5 million (GBp), reflecting efficient cost management and investment performance. Diluted EPS stood at 0.7 GBp, indicating solid earnings generation. Operating cash flow of £8.5 million (GBp) suggests healthy liquidity, though capital expenditures were negligible, typical for an investment trust.

Earnings Power And Capital Efficiency

The fund's earnings power is evident in its ability to generate consistent net income, supported by its active management strategy. Capital efficiency is reflected in its focus on high-growth smaller companies, which, while volatile, offer significant upside potential. The absence of capital expenditures aligns with its investment-only operational model.

Balance Sheet And Financial Health

The trust holds £293,000 (GBp) in cash and equivalents, with total debt of £39.96 million (GBp). The debt level is manageable given the fund's revenue and net income, though investors should monitor leverage. The balance sheet is typical for an investment trust, with assets primarily tied to equity investments.

Growth Trends And Dividend Policy

The fund's growth is tied to the performance of UK smaller companies, which are sensitive to economic cycles. A dividend of 12 GBp per share signals a commitment to returning capital to shareholders, though the primary focus remains capital appreciation. Historical performance against its benchmark will be key to assessing long-term growth trends.

Valuation And Market Expectations

With a market cap of approximately £324.6 million (GBp) and a beta of 0.91, the trust is perceived as slightly less volatile than the broader market. Valuation metrics should be compared to peers in the UK smaller companies sector, with attention to NAV and discount/premium to book value.

Strategic Advantages And Outlook

The trust's strategic advantage lies in its specialized focus and active management, offering exposure to high-growth UK smaller companies. The outlook depends on the UK economic environment and the performance of mid and small-cap stocks. Investors should weigh the potential for higher returns against the inherent volatility of the asset class.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount