Data is not available at this time.
Autins Group plc operates in the automotive insulation sector, specializing in acoustic and thermal insulation solutions. The company serves a diverse clientele, including automotive manufacturers, white goods producers, and industrial sectors, leveraging its expertise in materials like non-woven PET/PP, thermoplastics, and polyurethane. Its revenue model hinges on manufacturing, conversion, and assembly services, supported by technical offerings such as diagnostics and tailored solutions. Autins differentiates itself through a combination of material innovation and application-specific engineering, positioning it as a niche supplier in noise, vibration, and harshness (NVH) insulation. While the automotive sector remains its primary focus, diversification into rail, marine, and medical devices mitigates cyclical risks. The company’s market position is bolstered by its technical support capabilities, though it faces competition from larger global suppliers with broader scale.
Autins reported revenue of £21.4 million for the period, reflecting its core operations in insulation solutions. However, the company posted a net loss of £1.2 million, indicating margin pressures or operational inefficiencies. Operating cash flow of £2.1 million suggests some ability to generate liquidity, though capital expenditures were modest at £196,000, signaling limited near-term growth investments.
The diluted EPS of -2.28p underscores current earnings challenges, likely tied to cost structures or pricing dynamics in its end markets. Operating cash flow coverage of capital expenditures appears adequate, but negative net income raises questions about sustainable profitability without further cost optimization or revenue diversification.
Autins holds £1.7 million in cash against £9.0 million in total debt, indicating a leveraged position. The debt-to-equity ratio suggests reliance on external financing, though operating cash flow provides some cushion. Liquidity may be constrained if profitability does not improve, necessitating careful working capital management.
Revenue trends are not explicitly provided, but the lack of dividends aligns with the company’s focus on reinvestment or debt reduction. Growth may hinge on expanding into non-automotive sectors or securing larger contracts, though the net loss highlights execution risks.
With a market cap of £3.8 million and a beta of 0.65, Autins is viewed as a small-cap with lower volatility relative to the market. The valuation likely reflects its niche position and current unprofitability, with investors pricing in potential turnaround or sector recovery.
Autins’ technical expertise and diversified client base provide resilience, but its outlook depends on improving margins and reducing debt. Success in non-automotive markets or material innovation could drive re-rating, though macroeconomic pressures in manufacturing remain a headwind.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |