investorscraft@gmail.com

Intrinsic ValueAutolus Therapeutics plc (AUTL)

Previous Close$1.38
Intrinsic Value
Upside potential
Previous Close
$1.38

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Autolus Therapeutics plc is a clinical-stage biopharmaceutical company specializing in the development of next-generation T-cell therapies for the treatment of cancer. The company leverages its proprietary CAR-T cell technology platform to engineer precision-targeted therapies aimed at improving efficacy and reducing toxicity compared to conventional treatments. Autolus focuses primarily on hematologic malignancies and solid tumors, positioning itself in the competitive but high-growth field of immuno-oncology. Its lead candidates, such as obecabtagene autoleucel (obe-cel), target B-cell malignancies, with clinical trials demonstrating promising results. The company’s revenue model is currently driven by collaborations, grants, and milestone payments, with future commercialization potential pending regulatory approvals. Autolus operates in a sector characterized by significant R&D investment and high barriers to entry, competing with larger biotech firms while carving out a niche in engineered T-cell therapies. Its strategic partnerships and focus on innovative mechanisms provide a differentiated market position, though commercialization risks remain until late-stage trials are completed.

Revenue Profitability And Efficiency

Autolus reported revenue of $10.1 million for the period, primarily from collaboration agreements and grants. The company posted a net loss of $220.7 million, reflecting heavy R&D investments in its clinical pipeline. Operating cash flow was negative at $206.3 million, with capital expenditures of $34.8 million, underscoring the capital-intensive nature of its biopharmaceutical development stage.

Earnings Power And Capital Efficiency

The diluted EPS of -$0.86 highlights the company’s current lack of profitability as it advances its clinical programs. Autolus’s capital efficiency is constrained by high R&D costs, though its cash position of $227.4 million provides runway for near-term operations. The balance between burn rate and clinical progress will be critical for future earnings potential.

Balance Sheet And Financial Health

Autolus holds $227.4 million in cash and equivalents against total debt of $52.6 million, indicating a manageable leverage position. The company’s financial health is stable for its stage, with sufficient liquidity to fund ongoing trials, though additional financing may be required to reach commercialization.

Growth Trends And Dividend Policy

Growth is driven by clinical milestones and pipeline advancements, with no dividend payments as the company reinvests all cash flows into R&D. The focus remains on progressing obe-cel and other candidates through late-stage trials, with potential inflection points tied to regulatory submissions and partnerships.

Valuation And Market Expectations

The market values Autolus based on its clinical pipeline potential rather than current earnings. Investor sentiment hinges on trial outcomes and regulatory progress, with volatility expected until key data readouts or commercialization milestones are achieved.

Strategic Advantages And Outlook

Autolus’s proprietary CAR-T platform and focus on enhanced safety profiles provide a competitive edge. The outlook depends on successful trial completions and regulatory approvals, with upside potential in targeted cancer therapies. Risks include clinical setbacks and funding needs, but the company’s innovative approach positions it for long-term opportunities in immuno-oncology.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount