investorscraft@gmail.com

Intrinsic ValueAutoneum Holding AG (AUTN.SW)

Previous CloseCHF126.40
Intrinsic Value
Upside potential
Previous Close
CHF126.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Autoneum Holding AG is a leading global supplier of acoustic and thermal management solutions for the automotive industry, specializing in lightweight and multifunctional components that enhance vehicle efficiency and comfort. The company serves both traditional internal combustion engine vehicles and the rapidly growing electric vehicle (EV) segment, offering products such as battery electromagnetic shields, underbody systems, and interior noise-reducing materials. Its diversified portfolio includes engine encapsulations, hoodliners, and advanced underbody shields, positioning it as a critical partner for automakers striving to meet stringent emissions and noise regulations. Autoneum operates across Europe, North America, Asia, and other key automotive markets, leveraging its R&D capabilities to innovate sustainable solutions like Autoneum Pure and hybrid-acoustics PET. With a strong focus on lightweighting and energy efficiency, the company is well-aligned with industry trends toward electrification and sustainability, reinforcing its competitive edge in a highly specialized niche. Its long-standing relationships with global OEMs and a reputation for high-performance materials further solidify its market position.

Revenue Profitability And Efficiency

Autoneum reported revenue of CHF 2.34 billion for the period, with net income of CHF 52.1 million, reflecting a recovery in automotive demand post-pandemic. The diluted EPS of CHF 8.97 indicates moderate profitability, supported by operating cash flow of CHF 189.8 million. Capital expenditures of CHF 78.9 million suggest ongoing investments in production efficiency and innovation, though margins remain sensitive to raw material costs and supply chain dynamics.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to generate consistent operating cash flow, which supports reinvestment in high-growth areas like EV components. However, its capital efficiency is tempered by the capital-intensive nature of automotive supply chains, with a beta of 1.947 reflecting higher volatility tied to cyclical industry demand and input cost fluctuations.

Balance Sheet And Financial Health

Autoneum maintains a balanced financial structure, with CHF 108.2 million in cash and equivalents against total debt of CHF 513.6 million. The leverage ratio appears manageable, given its cash flow generation, but the company must navigate inflationary pressures and potential liquidity constraints in a tightening monetary environment.

Growth Trends And Dividend Policy

Growth is driven by increasing adoption of EVs, where Autoneum’s thermal and acoustic solutions are critical. The company’s dividend of CHF 2.8 per share signals confidence in steady cash flows, though payout ratios remain conservative to preserve flexibility for R&D and geographic expansion.

Valuation And Market Expectations

With a market cap of CHF 830.6 million, Autoneum trades at a valuation reflective of its niche expertise but also the broader challenges facing automotive suppliers. Investors likely price in both growth potential from EV adoption and risks from cyclical downturns or margin compression.

Strategic Advantages And Outlook

Autoneum’s strategic advantages lie in its technological leadership in lightweight materials and its global footprint serving premium OEMs. The outlook remains cautiously optimistic, with electrification trends providing tailwinds, though macroeconomic uncertainties and competitive pressures warrant close monitoring.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount