Data is not available at this time.
Auto Trader Group plc is the UK and Ireland’s leading digital automotive marketplace, connecting buyers and sellers through its online platform. The company generates revenue primarily through subscription fees from retailers, home traders, and logistics firms listing vehicles, supplemented by advertising income from manufacturers and ancillary services like insurance and loan financing. Its dominant market position is reinforced by high brand recognition, extensive dealer network integration, and a data-driven approach to optimizing vehicle transactions. Operating in the Internet Content & Information sector, Auto Trader benefits from network effects, with its platform serving as a critical intermediary in the used and new car markets. The company’s asset-light model and focus on digital innovation allow it to maintain high margins while scaling efficiently. Its competitive moat stems from its first-mover advantage, comprehensive inventory, and proprietary pricing and analytics tools that enhance user engagement and dealer retention.
Auto Trader reported revenue of £570.9 million for FY 2024, with net income of £256.9 million, reflecting robust profitability. The company’s operating cash flow of £287.5 million underscores its ability to convert revenue into cash efficiently, supported by minimal capital expenditures of £3.6 million. This highlights a lean operational model with high incremental margins, typical of digital marketplaces.
Diluted EPS stood at 28p, demonstrating strong earnings power. The company’s capital efficiency is evident in its low debt-to-equity ratio and disciplined reinvestment strategy. With modest capital expenditures, Auto Trader generates significant free cash flow, enabling consistent returns to shareholders while maintaining flexibility for strategic investments.
Auto Trader maintains a solid balance sheet, with £18.7 million in cash and equivalents and total debt of £34.6 million, indicating negligible leverage. The company’s financial health is further reinforced by its strong cash generation, providing ample liquidity to fund operations, dividends, and potential acquisitions without straining its capital structure.
Growth is driven by increasing digital adoption in the automotive sector and expansion of value-added services. Auto Trader’s dividend per share of 9.9p reflects a commitment to shareholder returns, balanced against reinvestment opportunities. The company’s scalable model positions it to capitalize on long-term trends in online vehicle transactions.
With a market cap of approximately £7.98 billion and a beta of 0.706, Auto Trader is valued as a stable, low-volatility growth stock. Investors likely price in sustained leadership in the UK digital auto market, with expectations of steady revenue growth and margin resilience despite macroeconomic fluctuations.
Auto Trader’s strategic advantages include its entrenched market position, data-centric platform, and recurring revenue model. The outlook remains positive, supported by industry digitization tailwinds and the company’s ability to monetize ancillary services. Potential risks include competition from emerging platforms and cyclical sensitivity to the automotive market.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |