investorscraft@gmail.com

Intrinsic ValueAveanna Healthcare Holdings Inc. (AVAH)

Previous Close$8.44
Intrinsic Value
Upside potential
Previous Close
$8.44

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Aveanna Healthcare Holdings Inc. operates in the healthcare services sector, specializing in pediatric and adult home care services. The company generates revenue primarily through private-duty nursing, skilled nursing, and therapy services, catering to medically complex patients. Its business model relies on reimbursements from government payers like Medicaid and Medicare, as well as private insurance, positioning it in a highly regulated but stable demand environment. Aveanna competes in a fragmented market, leveraging its national scale and clinical expertise to differentiate itself from smaller regional providers. The company’s focus on high-acuity care and chronic conditions provides a defensible niche, though reimbursement rate pressures and labor shortages pose ongoing challenges. Its market position is bolstered by strategic acquisitions, which have expanded its geographic footprint and service offerings.

Revenue Profitability And Efficiency

Aveanna reported revenue of $2.02 billion for FY 2024, reflecting its large-scale operations in home healthcare. However, net income stood at -$10.9 million, indicating persistent profitability challenges, likely due to high labor costs and reimbursement constraints. Operating cash flow of $32.6 million suggests modest cash generation, while capital expenditures of -$6.3 million highlight limited reinvestment needs, typical for asset-light service providers.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -$0.0567 underscores weak earnings power, driven by narrow margins in its core segments. Aveanna’s capital efficiency is constrained by high debt levels, with interest expenses likely pressuring bottom-line performance. Its ability to improve returns hinges on operational streamlining and reimbursement optimization, though regulatory headwinds remain a key risk.

Balance Sheet And Financial Health

Aveanna’s balance sheet shows $84.3 million in cash against $1.33 billion in total debt, signaling significant leverage. The high debt burden raises concerns about financial flexibility, particularly in a rising interest rate environment. While the company’s asset-light model mitigates some risk, sustained negative earnings could strain liquidity over time.

Growth Trends And Dividend Policy

Growth is likely tied to acquisitions and organic expansion in underserved markets, though reimbursement pressures may limit upside. Aveanna does not pay dividends, prioritizing debt reduction and operational investments. The lack of shareholder payouts aligns with its focus on stabilizing profitability in a competitive landscape.

Valuation And Market Expectations

The market appears to price Aveanna as a turnaround play, with valuation reflecting skepticism about near-term profitability. Investors likely await evidence of margin improvement or deleveraging before assigning higher multiples. The stock’s performance will hinge on execution against cost-saving initiatives and reimbursement stability.

Strategic Advantages And Outlook

Aveanna’s national scale and clinical specialization provide competitive advantages, but labor shortages and regulatory risks cloud the outlook. Success depends on balancing growth with cost discipline, while navigating payer dynamics. The company’s ability to adapt to evolving healthcare trends, such as value-based care, will be critical for long-term viability.

Sources

Company filings (10-K), CIK 0001832332

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount