investorscraft@gmail.com

Intrinsic ValueAvacta Group Plc (AVCT.L)

Previous Close£51.50
Intrinsic Value
Upside potential
Previous Close
£51.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Avacta Group Plc is a clinical-stage biopharmaceutical company specializing in innovative cancer therapies and diagnostics. Its proprietary Affimer and pre|CISION platforms form the foundation of its product pipeline, targeting oncology and autoimmune diseases. The company operates through two segments: Diagnostics, which includes Affimer-based assays and reagents, and Therapeutics, focused on tumor-activated immunotherapies. Avacta collaborates with academic institutions and industry partners like LG Chem and POINT Biopharma to advance its platforms. The biotech sector is highly competitive, but Avacta differentiates itself through its modular Affimer technology, which offers potential advantages in binding specificity and manufacturing scalability compared to traditional antibodies. Its pre|CISION platform aims to improve chemotherapy efficacy by activating drugs selectively in tumor microenvironments. While still in clinical development, Avacta has secured strategic partnerships that validate its technology and provide non-dilutive funding. The company's focus on targeted cancer therapies positions it in a high-growth segment of the pharmaceutical market, though it faces significant development risks typical of early-stage biotech firms.

Revenue Profitability And Efficiency

Avacta reported revenue of £23.2 million for FY 2023, primarily from collaborations and diagnostic sales. The company remains unprofitable with a net loss of £24.9 million, reflecting its heavy investment in R&D. Operating cash flow was negative £14.9 million, while capital expenditures were modest at £1.2 million, indicating a focus on conserving cash for core research activities rather than infrastructure.

Earnings Power And Capital Efficiency

The diluted EPS of -9.15p underscores Avacta's pre-revenue stage in therapeutics. Capital efficiency metrics are challenging to assess given the company's clinical-phase status, but its partnership-driven model helps offset development costs. The negative beta of -0.165 suggests low correlation with broader markets, typical of developmental biotech stocks with binary outcomes.

Balance Sheet And Financial Health

Avacta maintains £16.6 million in cash against £23.5 million of total debt, presenting liquidity challenges that may require additional financing. The balance sheet reflects a typical biotech profile—limited tangible assets but valuable intellectual property. The company's ability to secure future partnership funding will be critical to maintaining operations through clinical milestones.

Growth Trends And Dividend Policy

As a development-stage company, Avacta retains all earnings for R&D and does not pay dividends. Growth depends on clinical progress with its lead candidates and expansion of diagnostic applications. The company's multiple collaborations provide validation and potential milestone payments, but meaningful revenue growth awaits successful product commercialization.

Valuation And Market Expectations

With a market cap of approximately £111.9 million, Avacta trades at 4.8x revenue, reflecting investor expectations for pipeline success rather than current financials. The valuation incorporates significant risk premiums for clinical-stage biotechs, with upside potential tied to positive trial data and partnership announcements.

Strategic Advantages And Outlook

Avacta's dual-platform approach provides diversification across diagnostics and therapeutics. Its Affimer technology could disrupt the $100+ billion antibody market if clinically validated. Near-term catalysts include clinical data readouts and partnership expansions, but the company faces funding needs and development risks. Success will require navigating complex regulatory pathways and demonstrating superior efficacy versus established modalities.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount