investorscraft@gmail.com

Intrinsic ValueAvingtrans plc (AVG.L)

Previous Close£582.50
Intrinsic Value
Upside potential
Previous Close
£582.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Avingtrans plc operates as a specialized engineering firm serving high-value niches in the energy, medical, and infrastructure sectors. The company’s diversified portfolio includes electric motors, steam turbines, gas compressors, and precision medical equipment such as superconducting magnets and cryogenic systems. Its three core segments—Energy-EPM, Energy-PSRE, and Medical-MII—cater to critical industrial and scientific applications, positioning Avingtrans as a key supplier for demanding technical environments. The company’s expertise in engineered components and integrated systems allows it to address complex customer needs, particularly in energy transition and advanced healthcare diagnostics. With a focus on innovation and reliability, Avingtrans maintains a competitive edge in markets requiring high-performance solutions. Its UK-based operations serve a global clientele, reinforcing its role as a trusted partner in infrastructure modernization and medical research advancements.

Revenue Profitability And Efficiency

Avingtrans reported revenue of £136.6 million for FY 2024, with net income of £3.7 million, reflecting a modest but stable profitability margin. The diluted EPS of 11p indicates efficient earnings distribution across its 33.4 million outstanding shares. Operating cash flow stood at £1.3 million, though capital expenditures of £4.0 million suggest ongoing investments in capacity and technology. The company’s ability to maintain positive cash generation despite significant capex underscores disciplined financial management.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its diversified industrial and medical segments, which provide resilience against sector-specific downturns. With a beta of 0.35, Avingtrans exhibits lower volatility compared to broader markets, appealing to risk-averse investors. However, the modest net income relative to revenue suggests room for improved operational leverage or cost optimization to enhance returns on invested capital.

Balance Sheet And Financial Health

Avingtrans holds £12.1 million in cash and equivalents against £24.0 million in total debt, indicating a manageable leverage position. The balance sheet reflects a conservative approach, with sufficient liquidity to meet short-term obligations. The company’s capital structure appears stable, though further debt reduction could strengthen its financial flexibility for strategic acquisitions or R&D initiatives.

Growth Trends And Dividend Policy

Growth prospects are tied to global energy transition and medical technology demand, though recent financials show limited top-line expansion. The dividend payout of 5p per share signals a commitment to shareholder returns, supported by steady cash flows. Future growth may hinge on segment-specific opportunities, such as renewable energy infrastructure or advanced diagnostic equipment, where Avingtrans has established expertise.

Valuation And Market Expectations

With a market cap of £129 million, Avingtrans trades at a modest valuation, reflecting its niche market positioning and moderate growth trajectory. Investors likely price in steady but unspectacular performance, given the company’s stable profitability and lower-risk profile. The valuation could benefit from clearer catalysts in energy or medical end markets.

Strategic Advantages And Outlook

Avingtrans’s strategic advantage lies in its engineering specialization and diversified industrial exposure. The company is well-positioned to capitalize on infrastructure modernization and healthcare innovation trends. However, execution risks in scaling high-margin segments and managing input costs remain key challenges. The outlook is cautiously optimistic, contingent on sustained demand in core markets and operational efficiency gains.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount