Data is not available at this time.
Avidian Gold Corp. operates as a junior mineral exploration company focused on discovering and developing gold properties across strategic North American jurisdictions. The company's core revenue model is predicated on creating shareholder value through the systematic exploration of its portfolio, with the ultimate goal of making a significant mineral discovery that can be advanced toward production or monetized through joint ventures or outright sale. Its diverse asset base includes the Golden Zone and Amanita properties in Alaska, the Jungo property in Nevada, and base metal projects in Eastern Canada, positioning it across multiple geological terrains known for mineralization. Within the competitive junior mining sector, Avidian maintains a focused strategy on early-stage exploration, requiring careful capital allocation to high-potential targets. The company's market position is that of a micro-cap explorer, competing for investor attention in a capital-intensive industry where success is measured by technical milestones and the ability to secure funding for ongoing work programs.
As a pre-revenue exploration company, Avidian Gold reported no revenue for the fiscal year. The company's operations resulted in a net loss of CAD 363,000, reflecting the high costs associated with mineral exploration and corporate administration without any offsetting income. Operating cash flow was negative CAD 122,898, which is typical for a company at this stage, as it consumes capital to fund geological assessments and property maintenance. The absence of capital expenditures suggests a period focused on evaluation rather than significant field work.
The company's earnings power is currently negative, with a diluted earnings per share of CAD -0.0294, as it has not yet advanced any project to a revenue-generating stage. Capital efficiency is challenging to assess without revenue, but the primary metric is the effective deployment of scarce capital toward exploration activities that can increase the value of its mineral properties. The negative cash flow from operations indicates that the company is entirely dependent on external financing to sustain its exploration programs and corporate existence.
Avidian's balance sheet reflects the financial profile of an early-stage explorer, characterized by limited liquidity. Cash and equivalents stood at a modest CAD 73,367, while total debt was reported at CAD 74,850. This low cash balance relative to its burn rate indicates a pressing need for near-term financing to continue operations. The company's financial health is fragile, with minimal resources to fund future exploration without raising additional capital through equity issuance or other means.
Growth for Avidian is measured by the technical advancement of its exploration portfolio rather than financial metrics. The company does not pay a dividend, which is standard for junior miners, as all available capital is reinvested into exploration. The primary growth trajectory depends on successful exploration results that can attract partnership interest or justify further investment. The trend is one of high-risk, high-potential reward, entirely contingent on geological success and favorable market conditions for resource equities.
With a market capitalization of approximately CAD 1.3 million, the market's valuation of Avidian Gold is minimal, reflecting the high-risk nature of its business and its pre-revenue status. The beta of 0.59 suggests lower volatility than the broader market, which may be attributable to low trading liquidity. The valuation implicitly prices in a very low probability of a major discovery, placing significant weight on the company's ability to secure funding and achieve meaningful technical progress on its properties.
Avidian's strategic advantage lies in its portfolio of properties in established mining jurisdictions like Alaska and Nevada, which reduces certain geopolitical risks. The outlook is inherently uncertain and entirely dependent on the company's ability to raise capital to fund exploration and deliver positive drill results. Success would require navigating challenging equity markets for junior miners and demonstrating the potential for a commercially viable deposit. The near-term focus will likely be on preserving its property portfolio while seeking financing opportunities.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |