investorscraft@gmail.com

Intrinsic ValueMission Produce, Inc. (AVO)

Previous Close$12.74
Intrinsic Value
Upside potential
Previous Close
$12.74

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Mission Produce, Inc. operates in the global avocado industry, specializing in sourcing, producing, and distributing fresh avocados. The company's vertically integrated model spans farming, packing, and distribution, ensuring quality control and supply chain efficiency. Its core revenue streams include wholesale distribution, retail partnerships, and international exports, with a strong presence in North America and expanding markets in Europe and Asia. Mission Produce differentiates itself through proprietary ripening technology and strategic sourcing relationships, positioning it as a leader in the premium avocado segment. The company benefits from rising global demand for avocados, driven by health-conscious consumer trends and culinary diversification. Its market leadership is reinforced by long-term contracts with retailers and foodservice providers, mitigating volatility in agricultural commodity pricing. Mission Produce also invests in sustainability initiatives, such as water-efficient farming practices, to align with evolving regulatory and consumer preferences.

Revenue Profitability And Efficiency

Mission Produce reported revenue of $1.23 billion for FY 2024, with net income of $36.7 million, reflecting a net margin of approximately 3.0%. Diluted EPS stood at $0.52, while operating cash flow reached $93.4 million, demonstrating solid cash generation. Capital expenditures of $32.2 million indicate ongoing investments in production and distribution infrastructure to support growth.

Earnings Power And Capital Efficiency

The company's operating cash flow of $93.4 million underscores its ability to convert revenue into cash efficiently. With $58.0 million in cash and equivalents, Mission Produce maintains liquidity to fund operations and strategic initiatives. The balance between capex and operating cash flow suggests disciplined capital allocation, prioritizing sustainable growth over aggressive expansion.

Balance Sheet And Financial Health

Mission Produce's balance sheet shows $58.0 million in cash against total debt of $217.3 million, indicating a manageable leverage position. The debt level appears sustainable given the company's cash flow generation and asset base. The absence of a dividend suggests a focus on reinvesting earnings into business growth or debt reduction.

Growth Trends And Dividend Policy

Revenue growth is likely tied to expanding avocado consumption and international market penetration. The company does not currently pay a dividend, opting to retain earnings for operational and strategic needs. Future growth may hinge on scaling production capacity and optimizing supply chain efficiency to meet rising demand.

Valuation And Market Expectations

With a market capitalization derived from 71.2 million shares outstanding, Mission Produce's valuation reflects investor expectations for sustained demand in the avocado market. The company's premium positioning and vertical integration likely justify a valuation premium relative to agricultural peers, though commodity price volatility remains a risk factor.

Strategic Advantages And Outlook

Mission Produce's strategic advantages include vertical integration, proprietary ripening technology, and a diversified customer base. The outlook remains positive, supported by global avocado demand trends, though weather-related production risks and input cost inflation could pose challenges. The company's focus on sustainability and efficiency positions it well for long-term industry leadership.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount