Data is not available at this time.
Avolta AG is a global leader in travel retail, operating under well-known brands such as Dufry, World Duty Free, and Hudson. The company specializes in duty-free and duty-paid retail across airports, cruise lines, seaports, and tourist hubs, offering a diverse product range including perfumes, cosmetics, fashion, electronics, and food. Its extensive geographic footprint and multi-brand strategy position it as a dominant player in the travel retail sector, catering to both leisure and business travelers. Avolta’s revenue model is driven by high-traffic locations, brand partnerships, and a mix of owned and franchised stores, ensuring resilience against regional economic fluctuations. The company’s recent rebranding from Dufry to Avolta reflects its strategic evolution, emphasizing growth through digital integration and enhanced customer experiences. With a strong presence in key travel hubs, Avolta benefits from global tourism trends, though it remains exposed to macroeconomic volatility and shifts in consumer spending patterns.
Avolta reported revenue of CHF 13.7 billion in FY 2023, with net income of CHF 103 million, reflecting a recovery in global travel post-pandemic. The company’s operating cash flow of CHF 2.6 billion underscores its ability to generate liquidity, while capital expenditures of CHF -434 million indicate disciplined reinvestment. Despite high leverage, Avolta maintains operational efficiency through its diversified retail footprint and cost management initiatives.
Avolta’s diluted EPS of CHF 0.69 highlights its earnings potential, though margins remain pressured by debt servicing costs. The company’s capital efficiency is supported by its asset-light model, leveraging high-traffic locations and brand collaborations. However, its elevated total debt of CHF 11.9 billion necessitates careful balance sheet management to sustain profitability.
Avolta’s financial health is marked by CHF 756 million in cash and equivalents, providing liquidity against its CHF 11.9 billion total debt. The high leverage ratio reflects aggressive expansion and pandemic-related challenges, but strong operating cash flow mitigates near-term refinancing risks. The company’s ability to service debt will depend on sustained travel recovery and cost controls.
Avolta’s growth is tied to global travel demand, with recovery trends supporting revenue expansion. The company pays a dividend of CHF 1 per share, signaling confidence in cash flow stability. Future growth may hinge on digital transformation and strategic acquisitions, though dividend sustainability will require continued deleveraging.
With a market cap of CHF 6.3 billion and a beta of 1.36, Avolta is viewed as a cyclical play on travel recovery. Investors expect margin improvement as debt is refinanced and operational efficiencies take hold, though valuation remains sensitive to macroeconomic headwinds.
Avolta’s strategic advantages include its global footprint, brand diversity, and high-traffic locations. The outlook is cautiously optimistic, with growth driven by travel normalization and digital initiatives. However, geopolitical risks and consumer spending shifts remain key challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |