Data is not available at this time.
Avcorp Industries Inc. operates in the aerospace and defense sector, specializing in the production and supply of airframe structures and aircraft components. The company serves a global clientele, including major aircraft manufacturers across North America, Europe, and Asia. Its core revenue model is driven by long-term contracts for aerostructures assembly, integration, and repair services, positioning it as a critical supplier in the aviation supply chain. Avcorp’s product portfolio includes composite and metallic aerostructures such as wing assemblies, stabilizers, and fuel tanks, alongside niche repair services for engine components and control surfaces. The company’s subsidiary status under Panta Canada B.V. provides strategic backing but also limits its independent market agility. Despite its specialized expertise, Avcorp operates in a highly competitive and capital-intensive industry, where scale and technological innovation are key differentiators. Its market position is further challenged by reliance on cyclical aerospace demand and the capital constraints typical of smaller-tier suppliers.
In FY 2021, Avcorp reported revenue of CAD 99.5 million, reflecting its role as a mid-tier aerospace supplier. However, the company posted a net loss of CAD 4.8 million, with diluted EPS of -CAD 0.013, indicating persistent profitability challenges. Operating cash flow was positive at CAD 4.9 million, but capital expenditures of CAD 5.2 million suggest ongoing investments in production capabilities, limiting free cash flow generation.
Avcorp’s negative earnings and thin operating cash flow relative to revenue underscore inefficiencies in its capital deployment. The company’s high total debt of CAD 103.6 million exacerbates its financial strain, with interest obligations likely pressuring margins. Its capital-intensive operations, evidenced by significant capex, further constrain returns on invested capital, highlighting structural challenges in achieving sustainable profitability.
Avcorp’s balance sheet reflects elevated leverage, with total debt of CAD 103.6 million dwarfing its cash reserves of CAD 4.1 million. This precarious liquidity position raises concerns about its ability to meet obligations, especially given the cyclicality of aerospace demand. The absence of dividends aligns with its focus on preserving capital, but the high debt load remains a critical risk factor for stakeholders.
Avcorp’s growth is tied to aerospace industry recovery, which faced headwinds from pandemic-related disruptions in 2021. The company has no dividend policy, redirecting limited cash flows toward debt management and operational needs. Its growth prospects hinge on securing new contracts and improving operational efficiency, though competitive pressures and macroeconomic uncertainty cloud near-term visibility.
With a market capitalization near zero and a beta of 1.79, Avcorp is perceived as a high-risk, speculative investment. The market appears to discount its equity due to persistent losses, leveraged balance sheet, and exposure to volatile aerospace cycles. Investors likely await tangible signs of turnaround, such as contract wins or debt reduction, to reassess valuation.
Avcorp’s niche expertise in composite aerostructures and repair services offers differentiation, but its outlook is tempered by financial constraints and industry cyclicality. Strategic support from Panta Canada could provide stability, but the company must address leverage and operational inefficiencies to capitalize on post-pandemic aerospace demand recovery. Long-term viability hinges on improving profitability and diversifying its customer base.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |