investorscraft@gmail.com

Intrinsic ValueAvePoint, Inc. (AVPT)

Previous Close$15.62
Intrinsic Value
Upside potential
Previous Close
$15.62

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AvePoint, Inc. operates in the enterprise software sector, specializing in data management and governance solutions for Microsoft 365 and SharePoint environments. The company’s core revenue model is subscription-based, offering cloud-native SaaS products that help organizations migrate, manage, and protect their digital workplace data. AvePoint serves a diverse clientele, including enterprises, government agencies, and educational institutions, positioning itself as a trusted partner in the rapidly growing cloud collaboration and compliance markets. The company differentiates itself through deep integration with Microsoft ecosystems, providing automation, security, and compliance tools that address critical pain points in digital transformation. Its market position is reinforced by strategic partnerships and a focus on mid-to-large enterprises seeking scalable, secure data management solutions. As organizations increasingly adopt hybrid work models, AvePoint’s expertise in Microsoft-centric environments positions it to capitalize on the expanding demand for cloud governance and productivity tools.

Revenue Profitability And Efficiency

AvePoint reported revenue of $330.5 million for FY 2024, reflecting its growing subscription base and recurring revenue streams. Despite a net loss of $29.1 million, the company generated strong operating cash flow of $88.9 million, indicating efficient working capital management. Capital expenditures were modest at $3.0 million, suggesting a capital-light SaaS model with scalable infrastructure.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -$0.16 highlights ongoing investments in growth, though its robust operating cash flow underscores underlying earnings potential. AvePoint’s capital efficiency is evident in its ability to fund operations and growth internally, with minimal reliance on external financing. The SaaS model’s high gross margins provide a pathway to profitability as scale improves.

Balance Sheet And Financial Health

AvePoint maintains a solid balance sheet with $290.7 million in cash and equivalents, providing ample liquidity. Total debt is low at $16.5 million, resulting in a net cash position that supports flexibility for strategic initiatives. The strong cash reserves and manageable debt levels indicate a healthy financial position with room for incremental investments.

Growth Trends And Dividend Policy

Revenue growth trends are driven by increasing adoption of cloud-based data management solutions, though profitability remains a work in progress. AvePoint does not currently pay dividends, reinvesting cash flows into product development and market expansion. The focus remains on scaling its subscription base and achieving sustainable profitability.

Valuation And Market Expectations

The market likely values AvePoint based on its growth trajectory in the cloud governance sector, with a focus on future cash flow potential. Investors may weigh its strong cash generation against near-term losses, anticipating margin expansion as the business matures. Comparables in the SaaS space suggest a premium for companies with sticky, high-margin recurring revenue.

Strategic Advantages And Outlook

AvePoint’s deep Microsoft integration and compliance expertise provide durable competitive advantages in a fragmented market. The outlook is positive, with tailwinds from cloud adoption and regulatory demands for data governance. Execution on product innovation and customer acquisition will be critical to converting its market position into sustained profitability.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount