investorscraft@gmail.com

Intrinsic ValueAnteris Technologies Global Corp. (AVR)

Previous Close$5.97
Intrinsic Value
Upside potential
Previous Close
$5.97

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Anteris Technologies Global Corp. operates in the medical technology sector, specializing in structural heart disease solutions. The company focuses on developing next-generation transcatheter aortic valve replacement (TAVR) technologies, with its flagship product, DurAVR™, designed to address limitations in current aortic valve therapies. Anteris targets a high-growth segment of the cardiovascular device market, competing against established players by emphasizing superior hemodynamics and durability in its innovative valve designs. The company’s revenue model is primarily driven by product development milestones, strategic partnerships, and future commercialization efforts, positioning it as a disruptor in the $7 billion TAVR market. With a strong intellectual property portfolio and clinical validation underway, Anteris aims to capture market share by addressing unmet needs in aortic stenosis treatment. Its early-stage commercialization strategy hinges on regulatory approvals and scaling manufacturing capabilities to meet anticipated demand.

Revenue Profitability And Efficiency

Anteris reported revenue of $2.7 million for the period, reflecting its pre-commercialization stage. The company’s net loss of $76.3 million and negative EPS of -$3.77 underscore significant R&D and operational investments. Operating cash flow was -$61.2 million, with capital expenditures of -$2.3 million, indicating heavy spending on clinical trials and product development. These metrics highlight the company’s focus on growth over near-term profitability.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow reflect its capital-intensive development phase. With no significant revenue streams yet, Anteris relies on funding to sustain operations. Its capital efficiency is constrained by high R&D costs, though successful commercialization of DurAVR™ could improve returns. The current stage prioritizes clinical and regulatory milestones over earnings generation.

Balance Sheet And Financial Health

Anteris maintains a solid liquidity position with $70.5 million in cash and equivalents, providing runway for ongoing operations. Total debt is minimal at $1.4 million, reducing near-term financial risk. The balance sheet is supported by equity financing, but sustained losses may necessitate additional capital raises to fund development and commercialization efforts.

Growth Trends And Dividend Policy

Anteris is in a high-growth phase, with progress in clinical trials and regulatory submissions driving its trajectory. The company does not pay dividends, reinvesting all resources into R&D and market expansion. Future growth hinges on successful product launches and adoption in the competitive TAVR market.

Valuation And Market Expectations

The market values Anteris based on its potential to disrupt the TAVR space, with investors focusing on clinical milestones. The lack of profitability and early-stage revenue make traditional valuation metrics less applicable. Sentiment is tied to regulatory progress and partnerships, with high risk-reward dynamics.

Strategic Advantages And Outlook

Anteris’s differentiated technology and IP portfolio provide a competitive edge, but execution risk remains. The outlook depends on regulatory approvals, commercialization timing, and market penetration. Success could position the company as a leader in next-generation heart valve solutions, though near-term challenges persist.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount